Wall Street Experts
ver. ZuMIgo(08/25)
Johns Lyng Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 440
EBIT TTM (mln): 195
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
207 |
228 |
242 |
250 |
290 |
335 |
495 |
568 |
895 |
1,281 |
| Przychód Δ r/r |
0.0% |
10.1% |
6.3% |
3.1% |
16.3% |
15.4% |
47.8% |
14.8% |
57.5% |
43.2% |
| Marża brutto |
21.3% |
20.2% |
12.3% |
10.1% |
20.9% |
20.3% |
10.9% |
11.5% |
11.9% |
12.2% |
| EBIT (mln) |
5 |
6 |
19 |
14 |
20 |
18 |
33 |
42 |
69 |
99 |
| EBIT Δ r/r |
0.0% |
24.0% |
224.3% |
-27.3% |
50.4% |
-10.8% |
81.3% |
27.7% |
64.7% |
42.7% |
| EBIT (%) |
2.2% |
2.5% |
7.7% |
5.4% |
7.0% |
5.4% |
6.6% |
7.4% |
7.7% |
7.7% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
4 |
| EBITDA (mln) |
6 |
7 |
20 |
16 |
23 |
21 |
41 |
52 |
85 |
120 |
| EBITDA(%) |
2.7% |
3.1% |
8.4% |
6.2% |
7.9% |
6.4% |
8.3% |
9.1% |
9.4% |
9.4% |
| Podatek (mln) |
0 |
1 |
0 |
1 |
2 |
6 |
8 |
12 |
18 |
31 |
| Zysk Netto (mln) |
4 |
3 |
13 |
10 |
11 |
13 |
16 |
19 |
25 |
47 |
| Zysk netto Δ r/r |
0.0% |
-20.7% |
344.3% |
-19.4% |
6.0% |
25.0% |
18.0% |
17.1% |
35.3% |
86.5% |
| Zysk netto (%) |
1.7% |
1.2% |
5.2% |
4.1% |
3.7% |
4.0% |
3.2% |
3.3% |
2.8% |
3.7% |
| EPS |
0.0178 |
0.0141 |
0.0628 |
0.0506 |
0.0539 |
0.0593 |
0.0712 |
0.0829 |
0.1 |
0.18 |
| EPS (rozwodnione) |
0.0178 |
0.0141 |
0.0628 |
0.0506 |
0.0539 |
0.0592 |
0.0711 |
0.0826 |
0.1 |
0.18 |
| Ilośc akcji (mln) |
200 |
200 |
200 |
200 |
199 |
222 |
223 |
224 |
243 |
261 |
| Ważona ilośc akcji (mln) |
200 |
200 |
200 |
200 |
199 |
222 |
223 |
225 |
244 |
262 |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |