Wall Street Experts
ver. ZuMIgo(08/25)
J. Kumar Infraprojects Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 52 176
EBIT TTM (mln): 6 217
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,127 |
2,142 |
4,065 |
7,642 |
-0 |
9,316 |
10,007 |
11,868 |
13,432 |
15,078 |
16,043 |
20,507 |
27,871 |
29,705 |
25,708 |
35,272 |
42,031 |
48,792 |
Przychód Δ r/r |
0.0% |
90.2% |
89.7% |
88.0% |
-100.0% |
-4877349.7% |
7.4% |
18.6% |
13.2% |
12.3% |
6.4% |
27.8% |
35.9% |
6.6% |
-13.5% |
37.2% |
19.2% |
16.1% |
Marża brutto |
21.1% |
25.6% |
22.8% |
22.9% |
3265684.3% |
37.2% |
37.4% |
42.5% |
30.2% |
30.2% |
39.4% |
40.2% |
37.6% |
38.3% |
37.0% |
23.9% |
22.9% |
23.8% |
EBIT (mln) |
144 |
356 |
569 |
1,199 |
-6,396 |
1,012 |
1,112 |
1,242 |
1,395 |
1,525 |
1,527 |
2,574 |
3,378 |
3,075 |
1,724 |
3,619 |
4,464 |
5,361 |
EBIT Δ r/r |
0.0% |
146.4% |
59.9% |
110.6% |
-633.4% |
-115.8% |
9.9% |
11.7% |
12.3% |
9.3% |
0.2% |
68.5% |
31.2% |
-9.0% |
-43.9% |
109.9% |
23.3% |
20.1% |
EBIT (%) |
12.8% |
16.6% |
14.0% |
15.7% |
3348674.5% |
10.9% |
11.1% |
10.5% |
10.4% |
10.1% |
9.5% |
12.6% |
12.1% |
10.4% |
6.7% |
10.3% |
10.6% |
11.0% |
Koszty finansowe (mln) |
23 |
60 |
80 |
148 |
277 |
366 |
0 |
495 |
635 |
510 |
522 |
530 |
725 |
692 |
644 |
545 |
474 |
1,239 |
EBITDA (mln) |
175 |
417 |
675 |
1,344 |
-6,237 |
1,509 |
1,689 |
2,085 |
2,515 |
2,552 |
2,676 |
3,323 |
4,419 |
4,287 |
2,960 |
4,840 |
5,758 |
7,041 |
EBITDA(%) |
15.5% |
19.5% |
16.6% |
17.6% |
3265684.3% |
16.2% |
16.9% |
17.6% |
18.7% |
16.9% |
16.7% |
16.2% |
15.9% |
14.4% |
11.5% |
13.7% |
13.7% |
14.4% |
Podatek (mln) |
42 |
101 |
160 |
351 |
330 |
331 |
354 |
402 |
451 |
569 |
525 |
701 |
912 |
497 |
247 |
768 |
992 |
1,120 |
Zysk Netto (mln) |
80 |
195 |
329 |
700 |
739 |
681 |
757 |
841 |
944 |
961 |
1,073 |
1,366 |
1,771 |
1,836 |
639 |
2,059 |
2,744 |
3,308 |
Zysk netto Δ r/r |
0.0% |
143.5% |
68.9% |
112.5% |
5.6% |
-7.9% |
11.3% |
11.0% |
12.3% |
1.8% |
11.7% |
27.2% |
29.7% |
3.7% |
-65.2% |
222.1% |
33.3% |
20.5% |
Zysk netto (%) |
7.1% |
9.1% |
8.1% |
9.2% |
-386993.8% |
7.3% |
7.6% |
7.1% |
7.0% |
6.4% |
6.7% |
6.7% |
6.4% |
6.2% |
2.5% |
5.8% |
6.5% |
6.8% |
EPS |
3.21 |
4.71 |
7.95 |
14.52 |
13.3 |
12.24 |
13.62 |
15.12 |
15.86 |
13.9 |
14.18 |
18.05 |
23.4 |
24.26 |
8.45 |
27.21 |
36.26 |
43.71 |
EPS (rozwodnione) |
3.21 |
4.71 |
7.95 |
14.52 |
13.3 |
12.24 |
13.62 |
15.12 |
15.86 |
13.9 |
14.18 |
18.05 |
23.4 |
24.26 |
8.45 |
27.21 |
36.26 |
43.71 |
Ilośc akcji (mln) |
25 |
41 |
41 |
48 |
56 |
56 |
56 |
56 |
60 |
69 |
76 |
76 |
76 |
76 |
76 |
76 |
76 |
76 |
Ważona ilośc akcji (mln) |
25 |
41 |
41 |
48 |
56 |
56 |
56 |
56 |
60 |
69 |
76 |
76 |
76 |
76 |
76 |
76 |
76 |
76 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |