J. Kumar Infraprojects Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 52 176
EBIT TTM (mln): 6 217
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,127 2,142 4,065 7,642 -0 9,316 10,007 11,868 13,432 15,078 16,043 20,507 27,871 29,705 25,708 35,272 42,031 48,792
Przychód Δ r/r 0.0% 90.2% 89.7% 88.0% -100.0% -4877349.7% 7.4% 18.6% 13.2% 12.3% 6.4% 27.8% 35.9% 6.6% -13.5% 37.2% 19.2% 16.1%
Marża brutto 21.1% 25.6% 22.8% 22.9% 3265684.3% 37.2% 37.4% 42.5% 30.2% 30.2% 39.4% 40.2% 37.6% 38.3% 37.0% 23.9% 22.9% 23.8%
EBIT (mln) 144 356 569 1,199 -6,396 1,012 1,112 1,242 1,395 1,525 1,527 2,574 3,378 3,075 1,724 3,619 4,464 5,361
EBIT Δ r/r 0.0% 146.4% 59.9% 110.6% -633.4% -115.8% 9.9% 11.7% 12.3% 9.3% 0.2% 68.5% 31.2% -9.0% -43.9% 109.9% 23.3% 20.1%
EBIT (%) 12.8% 16.6% 14.0% 15.7% 3348674.5% 10.9% 11.1% 10.5% 10.4% 10.1% 9.5% 12.6% 12.1% 10.4% 6.7% 10.3% 10.6% 11.0%
Koszty finansowe (mln) 23 60 80 148 277 366 0 495 635 510 522 530 725 692 644 545 474 1,239
EBITDA (mln) 175 417 675 1,344 -6,237 1,509 1,689 2,085 2,515 2,552 2,676 3,323 4,419 4,287 2,960 4,840 5,758 7,041
EBITDA(%) 15.5% 19.5% 16.6% 17.6% 3265684.3% 16.2% 16.9% 17.6% 18.7% 16.9% 16.7% 16.2% 15.9% 14.4% 11.5% 13.7% 13.7% 14.4%
Podatek (mln) 42 101 160 351 330 331 354 402 451 569 525 701 912 497 247 768 992 1,120
Zysk Netto (mln) 80 195 329 700 739 681 757 841 944 961 1,073 1,366 1,771 1,836 639 2,059 2,744 3,308
Zysk netto Δ r/r 0.0% 143.5% 68.9% 112.5% 5.6% -7.9% 11.3% 11.0% 12.3% 1.8% 11.7% 27.2% 29.7% 3.7% -65.2% 222.1% 33.3% 20.5%
Zysk netto (%) 7.1% 9.1% 8.1% 9.2% -386993.8% 7.3% 7.6% 7.1% 7.0% 6.4% 6.7% 6.7% 6.4% 6.2% 2.5% 5.8% 6.5% 6.8%
EPS 3.21 4.71 7.95 14.52 13.3 12.24 13.62 15.12 15.86 13.9 14.18 18.05 23.4 24.26 8.45 27.21 36.26 43.71
EPS (rozwodnione) 3.21 4.71 7.95 14.52 13.3 12.24 13.62 15.12 15.86 13.9 14.18 18.05 23.4 24.26 8.45 27.21 36.26 43.71
Ilośc akcji (mln) 25 41 41 48 56 56 56 56 60 69 76 76 76 76 76 76 76 76
Ważona ilośc akcji (mln) 25 41 41 48 56 56 56 56 60 69 76 76 76 76 76 76 76 76
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR