Jain Irrigation Systems Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 57 542
EBIT TTM (mln): 4 718
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 6,003 8,426 13,922 22,159 29,447 36,022 41,528 48,494 49,169 57,458 60,508 62,161 66,148 77,991 85,131 58,276 56,008 46,514 56,646 61,473
Przychód Δ r/r 0.0% 40.4% 65.2% 59.2% 32.9% 22.3% 15.3% 16.8% 1.4% 16.9% 5.3% 2.7% 6.4% 17.9% 9.2% -31.5% -3.9% -16.9% 21.8% 8.5%
Marża brutto 24.7% 26.9% 29.1% 28.5% 39.0% 42.4% 40.2% 45.7% 42.0% 41.4% 42.5% 43.1% 45.0% 44.2% 43.9% 40.8% 41.1% 38.8% 38.2% 43.0%
EBIT (mln) 736 1,366 2,006 3,289 3,893 5,876 6,553 6,003 5,918 3,481 5,007 5,522 6,198 6,296 7,480 -4,281 2 1,320 3,094 5,464
EBIT Δ r/r 0.0% 85.7% 46.8% 64.0% 18.4% 50.9% 11.5% -8.4% -1.4% -41.2% 43.8% 10.3% 12.2% 1.6% 18.8% -157.2% -100.0% 64285.4% 134.4% 76.6%
EBIT (%) 12.3% 16.2% 14.4% 14.8% 13.2% 16.3% 15.8% 12.4% 12.0% 6.1% 8.3% 8.9% 9.4% 8.1% 8.8% -7.3% 0.0% 2.8% 5.5% 8.9%
Koszty finansowe (mln) 502 543 900 1,330 1,845 2,194 3,270 3,672 4,401 4,174 4,268 4,496 4,042 4,159 4,481 6,239 7,001 3,348 4,417 4,187
EBITDA (mln) 960 1,633 2,343 3,847 4,577 6,895 7,774 7,444 7,614 5,526 7,448 8,079 10,155 10,470 10,465 586 3,734 6,036 7,408 7,890
EBITDA(%) 16.0% 19.4% 16.8% 17.4% 15.5% 19.1% 18.7% 15.3% 15.5% 9.6% 12.3% 13.0% 15.4% 13.4% 12.3% 1.0% 6.7% 13.0% 13.1% 12.8%
Podatek (mln) -1 20 201 540 659 1,194 1,213 -0 80 -462 -235 180 667 779 1,199 -2,949 -2,306 41 315 366
Zysk Netto (mln) 230 616 804 1,367 1,331 2,487 2,881 2,235 31 -398 554 484 1,695 2,193 2,391 -7,151 -3,957 3,249 8,277 452
Zysk netto Δ r/r 0.0% 167.9% 30.5% 70.1% -2.6% 86.9% 15.8% -22.4% -98.6% -1392.9% -239.1% -12.6% 250.2% 29.4% 9.0% -399.1% -44.7% -182.1% 154.8% -94.5%
Zysk netto (%) 3.8% 7.3% 5.8% 6.2% 4.5% 6.9% 6.9% 4.6% 0.1% -0.7% 0.9% 0.8% 2.6% 2.8% 2.8% -12.3% -7.1% 7.0% 14.6% 0.7%
EPS 0.77 1.87 2.57 3.71 3.31 6.23 7.37 5.51 0.07 -0.87 1.21 1.05 3.29 4.25 4.64 -13.87 -7.67 6.15 -6.55 0.64
EPS (rozwodnione) 0.77 1.87 2.57 3.7 3.3 6.22 7.36 5.5 0.07 -0.87 1.21 1.05 3.29 4.25 4.64 -13.87 -7.67 6.01 -6.55 0.55
Ilośc akcji (mln) 290 306 308 346 380 395 401 405 428 455 462 463 514 516 516 516 516 528 621 706
Ważona ilośc akcji (mln) 290 307 308 347 382 396 401 405 428 455 463 463 514 516 516 516 516 541 633 820
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR