Jindal Worldwide Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 20 749
EBIT TTM (mln): 1 687
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 1,433 1,773 1,857 2,908 3,669 5,030 6,060 7,824 8,401 10,091 11,529 16,257 21,950 21,950 16,895 25,335 20,700
Przychód Δ r/r 0.0% 23.7% 4.7% 56.6% 26.1% 37.1% 20.5% 29.1% 7.4% 20.1% 14.3% 41.0% 35.0% -0.0% -23.0% 50.0% -18.3%
Marża brutto 15.8% 8.1% 8.4% 11.6% 10.5% 7.9% 31.4% 9.8% 38.4% 31.8% 18.1% 15.5% 13.9% 11.0% 15.7% 14.5% 33.7%
EBIT (mln) 158 142 145 197 314 362 188 261 352 485 541 1,312 1,141 993 1,284 1,900 2,080
EBIT Δ r/r 0.0% -10.2% 2.4% 35.5% 59.6% 15.0% -48.0% 38.9% 34.9% 37.8% 11.5% 142.7% -13.0% -13.0% 29.3% 48.0% 9.5%
EBIT (%) 11.0% 8.0% 7.8% 6.8% 8.6% 7.2% 3.1% 3.3% 4.2% 4.8% 4.7% 8.1% 5.2% 4.5% 7.6% 7.5% 10.0%
Koszty finansowe (mln) 28 81 115 88 124 189 0 0 270 334 282 505 737 610 493 412 518
EBITDA (mln) 181 185 184 241 363 416 453 646 945 1,339 1,310 1,851 2,038 1,495 1,714 2,184 2,398
EBITDA(%) 12.6% 10.4% 9.9% 8.3% 9.9% 8.3% 7.5% 8.3% 11.3% 13.3% 11.4% 11.4% 9.3% 6.8% 10.1% 8.6% 11.6%
Podatek (mln) 42 28 31 35 56 21 60 69 86 105 144 267 133 108 182 366 383
Zysk Netto (mln) 88 33 -1 74 135 151 136 254 267 403 666 586 300 285 442 1,092 1,157
Zysk netto Δ r/r 0.0% -62.8% -102.2% -10182.7% 83.7% 12.0% -10.0% 86.6% 4.9% 51.1% 65.2% -12.0% -48.8% -5.1% 55.2% 147.0% 6.0%
Zysk netto (%) 6.1% 1.8% -0.0% 2.5% 3.7% 3.0% 2.2% 3.2% 3.2% 4.0% 5.8% 3.6% 1.4% 1.3% 2.6% 4.3% 5.6%
EPS 0.44 0.16 -0.0036 0.37 0.67 0.76 0.68 1.27 1.33 2.01 3.31 2.92 1.5 1.42 2.2 5.45 5.77
EPS (rozwodnione) 0.44 0.16 -0.0036 0.37 0.67 0.76 0.68 1.27 1.33 2.01 3.31 2.92 1.5 1.42 2.2 5.45 5.77
Ilośc akcji (mln) 201 201 201 201 201 201 201 201 201 201 201 201 201 201 201 201 201
Ważona ilośc akcji (mln) 201 201 201 201 201 201 201 201 201 201 201 201 201 201 201 201 201
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR