Wall Street Experts
ver. ZuMIgo(08/25)
Jindal Worldwide Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 20 749
EBIT TTM (mln): 1 687
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
1,433 |
1,773 |
1,857 |
2,908 |
3,669 |
5,030 |
6,060 |
7,824 |
8,401 |
10,091 |
11,529 |
16,257 |
21,950 |
21,950 |
16,895 |
25,335 |
20,700 |
Przychód Δ r/r |
0.0% |
23.7% |
4.7% |
56.6% |
26.1% |
37.1% |
20.5% |
29.1% |
7.4% |
20.1% |
14.3% |
41.0% |
35.0% |
-0.0% |
-23.0% |
50.0% |
-18.3% |
Marża brutto |
15.8% |
8.1% |
8.4% |
11.6% |
10.5% |
7.9% |
31.4% |
9.8% |
38.4% |
31.8% |
18.1% |
15.5% |
13.9% |
11.0% |
15.7% |
14.5% |
33.7% |
EBIT (mln) |
158 |
142 |
145 |
197 |
314 |
362 |
188 |
261 |
352 |
485 |
541 |
1,312 |
1,141 |
993 |
1,284 |
1,900 |
2,080 |
EBIT Δ r/r |
0.0% |
-10.2% |
2.4% |
35.5% |
59.6% |
15.0% |
-48.0% |
38.9% |
34.9% |
37.8% |
11.5% |
142.7% |
-13.0% |
-13.0% |
29.3% |
48.0% |
9.5% |
EBIT (%) |
11.0% |
8.0% |
7.8% |
6.8% |
8.6% |
7.2% |
3.1% |
3.3% |
4.2% |
4.8% |
4.7% |
8.1% |
5.2% |
4.5% |
7.6% |
7.5% |
10.0% |
Koszty finansowe (mln) |
28 |
81 |
115 |
88 |
124 |
189 |
0 |
0 |
270 |
334 |
282 |
505 |
737 |
610 |
493 |
412 |
518 |
EBITDA (mln) |
181 |
185 |
184 |
241 |
363 |
416 |
453 |
646 |
945 |
1,339 |
1,310 |
1,851 |
2,038 |
1,495 |
1,714 |
2,184 |
2,398 |
EBITDA(%) |
12.6% |
10.4% |
9.9% |
8.3% |
9.9% |
8.3% |
7.5% |
8.3% |
11.3% |
13.3% |
11.4% |
11.4% |
9.3% |
6.8% |
10.1% |
8.6% |
11.6% |
Podatek (mln) |
42 |
28 |
31 |
35 |
56 |
21 |
60 |
69 |
86 |
105 |
144 |
267 |
133 |
108 |
182 |
366 |
383 |
Zysk Netto (mln) |
88 |
33 |
-1 |
74 |
135 |
151 |
136 |
254 |
267 |
403 |
666 |
586 |
300 |
285 |
442 |
1,092 |
1,157 |
Zysk netto Δ r/r |
0.0% |
-62.8% |
-102.2% |
-10182.7% |
83.7% |
12.0% |
-10.0% |
86.6% |
4.9% |
51.1% |
65.2% |
-12.0% |
-48.8% |
-5.1% |
55.2% |
147.0% |
6.0% |
Zysk netto (%) |
6.1% |
1.8% |
-0.0% |
2.5% |
3.7% |
3.0% |
2.2% |
3.2% |
3.2% |
4.0% |
5.8% |
3.6% |
1.4% |
1.3% |
2.6% |
4.3% |
5.6% |
EPS |
0.44 |
0.16 |
-0.0036 |
0.37 |
0.67 |
0.76 |
0.68 |
1.27 |
1.33 |
2.01 |
3.31 |
2.92 |
1.5 |
1.42 |
2.2 |
5.45 |
5.77 |
EPS (rozwodnione) |
0.44 |
0.16 |
-0.0036 |
0.37 |
0.67 |
0.76 |
0.68 |
1.27 |
1.33 |
2.01 |
3.31 |
2.92 |
1.5 |
1.42 |
2.2 |
5.45 |
5.77 |
Ilośc akcji (mln) |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
Ważona ilośc akcji (mln) |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
201 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |