Jindal Saw Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 215 920
EBIT TTM (mln): 32 592
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 10,856 23,138 38,731 70,218 55,283 73,146 45,863 60,364 67,647 66,558 85,195 79,404 68,355 82,305 117,577 111,789 102,733 126,920 170,928 209,577
Przychód Δ r/r 0.0% 113.1% 67.4% 81.3% -21.3% 32.3% -37.3% 31.6% 12.1% -1.6% 28.0% -6.8% -13.9% 20.4% 42.9% -4.9% -8.1% 23.5% 34.7% 22.6%
Marża brutto 30.0% 23.0% 29.6% 34.3% 22.1% 33.5% 31.3% 23.9% 22.9% 26.4% 30.9% 30.8% 34.8% 34.1% 31.2% 33.1% 33.5% 29.5% 27.8% 32.2%
EBIT (mln) 498 583 653 11,763 6,206 15,453 7,033 2,493 -35 -707 -94 -1,661 497 5,695 10,107 9,567 7,014 8,599 10,828 27,530
EBIT Δ r/r 0.0% 17.1% 11.9% 1702.0% -47.2% 149.0% -54.5% -64.6% -101.4% 1944.5% -86.7% 1663.5% -129.9% 1046.8% 77.5% -5.3% -26.7% 22.6% 25.9% 154.2%
EBIT (%) 4.6% 2.5% 1.7% 16.8% 11.2% 21.1% 15.3% 4.1% -0.1% -1.1% -0.1% -2.1% 0.7% 6.9% 8.6% 8.6% 6.8% 6.8% 6.3% 13.1%
Koszty finansowe (mln) 408 985 1,290 1,967 1,979 2,231 1,820 1,655 0 3,582 4,771 4,954 4,762 4,593 4,905 4,866 3,893 3,710 4,689 7,047
EBITDA (mln) 1,430 2,852 4,364 12,556 7,196 17,039 9,240 8,140 8,218 6,990 9,618 7,311 8,907 10,356 15,186 14,898 13,313 14,492 16,885 33,210
EBITDA(%) 13.2% 12.3% 11.3% 17.9% 13.0% 23.3% 20.1% 13.5% 12.1% 10.5% 11.3% 9.2% 13.0% 12.6% 12.9% 13.3% 13.0% 11.4% 9.9% 15.8%
Podatek (mln) 215 507 869 2,851 1,113 2,153 1,324 933 513 547 1,161 -677 627 1,331 2,116 53 1,715 2,456 2,672 6,228
Zysk Netto (mln) 568 994 1,651 13,284 3,263 6,790 4,445 1,891 -189 -855 -145 -402 1,138 1,785 8,502 5,548 3,188 4,117 6,440 16,770
Zysk netto Δ r/r 0.0% 75.0% 66.0% 704.7% -75.4% 108.1% -34.5% -57.5% -110.0% 353.4% -83.1% 177.5% -383.3% 56.9% 376.3% -34.7% -42.5% 29.1% 56.4% 160.4%
Zysk netto (%) 5.2% 4.3% 4.3% 18.9% 5.9% 9.3% 9.7% 3.1% -0.3% -1.3% -0.2% -0.5% 1.7% 2.2% 7.2% 5.0% 3.1% 3.2% 3.8% 8.0%
EPS 2.91 5.06 6.47 54.14 11.87 25.35 15.87 6.85 -0.68 -3.1 -0.52 -1.26 3.26 5.58 26.59 17.35 10.02 12.96 19.91 52.75
EPS (rozwodnione) 2.91 4.1 6.2 49.14 11.57 23.62 15.34 6.85 -0.68 -3.1 -0.5 -1.26 3.26 5.58 26.59 17.35 10.02 12.96 19.91 52.68
Ilośc akcji (mln) 195 196 242 243 259 266 276 276 276 276 281 320 320 320 320 320 318 318 318 318
Ważona ilośc akcji (mln) 195 242 252 268 271 294 293 276 276 276 290 320 320 320 320 320 318 318 318 319
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR