| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
2 436.749 |
2 789.168 |
4 496.76 |
5 380.29 |
6 044.68 |
8 826.811 |
9 426.359 |
13 069.717 |
14 203.889 |
15 566.302 |
17 005.604 |
17 800.281 |
19 071.338 |
20 305.512 |
21 165.047 |
23 592.965 |
24 263.052 |
26 701.589 |
28 638.367 |
31 368.706 |
37 062.952 |
36 595.278 |
| Aktywa trwałe (mln) |
2 148.403 |
2 731.225 |
4 322.461 |
5 202.785 |
5 827.786 |
8 767.264 |
9 374.218 |
13 001.349 |
14 131.076 |
15 362.896 |
16 636.625 |
17 230.953 |
18 963.504 |
20 146.113 |
21 033.782 |
23 443.522 |
24 062.656 |
26 399.424 |
28 329.973 |
31 045.188 |
34 688.332 |
35 951.786 |
| Rzeczowe aktywa trwałe netto |
8.725 |
8.942 |
7.981 |
13.726 |
13.612 |
20.793 |
27.06 |
29.599 |
234.331 |
399.198 |
31.42 |
26.152 |
27.951 |
39.165 |
37.656 |
40.399 |
35.865 |
37.766 |
30.536 |
33.658 |
48.971 |
53.266 |
| Wartość firmy |
0.713 |
0.353 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.713 |
0.353 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
62.699 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
228.424 |
187.519 |
315.218 |
249.945 |
113.484 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
287.453 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 100.603 |
1 371.671 |
| Aktywa obrotowe |
288.346 |
57.943 |
174.299 |
177.505 |
216.894 |
59.547 |
52.141 |
68.368 |
72.813 |
203.406 |
368.979 |
569.328 |
107.834 |
159.399 |
131.265 |
149.443 |
200.396 |
302.165 |
308.394 |
323.518 |
2 374.62 |
643.492 |
| Środki pieniężne i Inwestycje |
248.711 |
9.283 |
23.759 |
135.701 |
187.21 |
14.867 |
10.942 |
6.795 |
7.457 |
124.267 |
312.608 |
499.354 |
13.425 |
35.308 |
21.251 |
14.638 |
15.107 |
77.875 |
119.049 |
11.108 |
23.76 |
37.852 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.097 |
9.144 |
6.348 |
7.334 |
5.802 |
15.223 |
49.058 |
44.548 |
67.074 |
81.216 |
97.365 |
175.428 |
118.929 |
245.736 |
171.928 |
1 123.392 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.599 |
4.006 |
4.003 |
5.022 |
5.538 |
5.841 |
6.403 |
8.097 |
11.104 |
11.426 |
11.452 |
11.224 |
8.372 |
8.792 |
9.026 |
9.563 |
| Środki pieniężne i inne aktywa pieniężne |
248.711 |
9.283 |
23.759 |
135.701 |
187.21 |
14.867 |
7.343 |
2.789 |
3.454 |
119.245 |
307.07 |
493.513 |
7.022 |
27.211 |
10.147 |
3.212 |
3.655 |
66.651 |
110.677 |
2.316 |
14.734 |
28.289 |
| Należności krótkoterminowe |
0.0 |
0.0 |
18.451 |
15.113 |
9.348 |
47.076 |
23.614 |
24.534 |
44.259 |
48.73 |
27.858 |
32.046 |
31.992 |
39.589 |
34.162 |
48.424 |
59.16 |
41.719 |
76.49 |
101.097 |
78.731 |
108.21 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
461.717 |
2 154.392 |
0.059 |
0.063 |
652.844 |
758.698 |
930.688 |
628.458 |
840.845 |
707.027 |
985.041 |
997.082 |
777.346 |
805.274 |
650.86 |
685.845 |
| Zobowiązania krótkoterminowe |
218.236 |
239.959 |
361.763 |
3 205.595 |
3 564.512 |
5 398.063 |
627.762 |
2 386.242 |
1 421.925 |
796.896 |
903.569 |
1 049.739 |
1 207.693 |
934.499 |
1 165.845 |
1 083.856 |
1 363.727 |
1 353.962 |
1 230.967 |
1 386.296 |
1 663.014 |
1 148.328 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
70.495 |
120.184 |
1 162.494 |
548.869 |
70.103 |
107.743 |
82.832 |
98.226 |
101.316 |
114.579 |
92.021 |
101.758 |
133.945 |
235.047 |
95.911 |
102.187 |
| Zobowiązania długoterminowe |
1 342.99 |
1 576.272 |
2 609.721 |
0.0 |
0.0 |
0.0 |
5 843.485 |
7 402.018 |
8 398.54 |
10 752.997 |
12 174.559 |
12 054.021 |
13 493.388 |
14 177.704 |
14 629.048 |
16 265.585 |
16 191.898 |
17 931.538 |
19 544.062 |
19 902.939 |
22 092.389 |
23 134.454 |
| Rezerwy z tytułu odroczonego podatku |
46.441 |
78.189 |
94.78 |
0.0 |
0.0 |
0.0 |
464.788 |
702.848 |
756.48 |
676.615 |
699.909 |
733.112 |
688.255 |
904.197 |
978.604 |
1 147.096 |
1 305.193 |
1 521.998 |
1 643.145 |
2 215.241 |
2 868.585 |
2 636.953 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
1 561.226 |
1 816.231 |
2 971.484 |
3 205.595 |
3 564.512 |
5 398.063 |
6 471.247 |
9 788.26 |
9 820.465 |
11 549.893 |
13 078.128 |
13 103.76 |
14 701.081 |
15 112.203 |
15 794.893 |
17 349.441 |
17 555.625 |
19 285.5 |
20 775.029 |
21 289.235 |
23 755.403 |
24 282.782 |
| Kapitał własny |
875.523 |
972.937 |
1 525.276 |
2 174.695 |
2 480.168 |
3 428.748 |
2 955.112 |
3 281.457 |
4 383.424 |
4 016.409 |
3 927.476 |
4 696.521 |
4 370.257 |
5 193.309 |
5 370.154 |
6 243.524 |
6 707.427 |
7 416.089 |
7 863.338 |
10 079.471 |
13 307.549 |
12 312.496 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
2 436.749 |
2 789.168 |
4 496.76 |
5 380.29 |
6 044.68 |
8 826.811 |
9 426.359 |
13 069.717 |
14 203.889 |
15 566.302 |
17 005.604 |
17 800.281 |
19 071.338 |
20 305.512 |
21 165.047 |
23 592.965 |
24 263.052 |
26 701.589 |
28 638.367 |
31 368.706 |
37 062.952 |
36 595.278 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.599 |
291.459 |
4.003 |
5.022 |
5.538 |
5.841 |
6.403 |
8.097 |
11.104 |
11.426 |
11.452 |
11.224 |
8.372 |
8.792 |
9.026 |
9.563 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 761.38 |
8 741.235 |
6 710.073 |
8 502.983 |
11 980.081 |
11 913.752 |
13 563.011 |
13 723.166 |
14 322.625 |
15 635.338 |
15 690.93 |
17 210.503 |
18 342.561 |
18 682.148 |
19 645.16 |
20 900.487 |
| Środki pieniężne i inne aktywa pieniężne |
248.711 |
9.283 |
23.759 |
135.701 |
187.21 |
14.867 |
7.343 |
2.789 |
3.454 |
119.245 |
307.07 |
493.513 |
7.022 |
27.211 |
10.147 |
3.212 |
3.655 |
66.651 |
110.677 |
2.316 |
14.734 |
28.289 |
| Dług netto |
(248.711) |
(9.283) |
(23.759) |
(135.701) |
(187.21) |
(14.867) |
5 754.037 |
8 738.446 |
6 706.619 |
8 383.738 |
11 673.011 |
11 420.239 |
13 555.989 |
13 695.955 |
14 312.478 |
15 632.126 |
15 687.275 |
17 143.852 |
18 231.884 |
18 679.832 |
19 630.426 |
20 872.198 |
| Ticker |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
JDAN.CO |
| Waluta |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |
DKK |