Wall Street Experts
ver. ZuMIgo(08/25)
JBS S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 396 592
EBIT TTM (mln): 20 327
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3,501 |
3,709 |
4,302 |
14,142 |
30,340 |
34,312 |
55,056 |
61,797 |
75,697 |
92,903 |
120,470 |
162,915 |
170,381 |
163,170 |
181,680 |
204,524 |
270,204 |
350,696 |
374,852 |
363,817 |
Przychód Δ r/r |
0.0% |
6.0% |
16.0% |
228.7% |
114.5% |
13.1% |
60.5% |
12.2% |
22.5% |
22.7% |
29.7% |
35.2% |
4.6% |
-4.2% |
11.3% |
12.6% |
32.1% |
29.8% |
6.9% |
-2.9% |
Marża brutto |
21.4% |
21.4% |
24.5% |
10.8% |
9.9% |
9.3% |
12.3% |
10.8% |
11.5% |
12.8% |
15.5% |
13.9% |
12.5% |
14.6% |
14.5% |
15.6% |
16.7% |
18.9% |
15.9% |
10.5% |
EBIT (mln) |
164 |
113 |
214 |
-75 |
725 |
931 |
2,530 |
-230 |
2,603 |
4,048 |
7,686 |
8,901 |
6,730 |
6,728 |
7,157 |
13,449 |
13,354 |
32,178 |
24,576 |
5,198 |
EBIT Δ r/r |
0.0% |
-31.4% |
89.7% |
-135.0% |
-1069.2% |
28.4% |
171.8% |
-109.1% |
-1231.4% |
55.5% |
89.9% |
15.8% |
-24.4% |
-0.0% |
6.4% |
87.9% |
-0.7% |
141.0% |
-23.6% |
-78.8% |
EBIT (%) |
4.7% |
3.0% |
5.0% |
-0.5% |
2.4% |
2.7% |
4.6% |
-0.4% |
3.4% |
4.4% |
6.4% |
5.5% |
4.0% |
4.1% |
3.9% |
6.6% |
4.9% |
9.2% |
6.6% |
1.4% |
Koszty finansowe (mln) |
148 |
129 |
262 |
0 |
0 |
601 |
-2,220 |
-2,011 |
1,709 |
2,166 |
3,167 |
3,431 |
3,836 |
4,761 |
3,935 |
4,532 |
4,770 |
5,265 |
6,930 |
1,733 |
EBITDA (mln) |
312 |
321 |
420 |
121 |
1,148 |
1,421 |
3,756 |
3,072 |
4,174 |
5,299 |
8,924 |
4,399 |
15,424 |
10,356 |
7,393 |
18,436 |
21,191 |
41,229 |
36,877 |
15,923 |
EBITDA(%) |
8.9% |
8.7% |
9.8% |
0.9% |
3.8% |
4.1% |
6.8% |
5.0% |
5.5% |
5.7% |
7.4% |
2.7% |
9.1% |
6.3% |
4.1% |
9.0% |
7.8% |
11.8% |
9.8% |
4.4% |
Podatek (mln) |
46 |
29 |
54 |
107 |
52 |
212 |
330 |
93 |
619 |
657 |
1,785 |
2,750 |
-271 |
126 |
-1,308 |
1,033 |
3,609 |
6,662 |
2,083 |
-669 |
Zysk Netto (mln) |
125 |
84 |
159 |
-165 |
26 |
129 |
-264 |
-76 |
719 |
927 |
2,036 |
4,640 |
376 |
534 |
25 |
6,068 |
4,598 |
21,242 |
15,850 |
-1,061 |
Zysk netto Δ r/r |
0.0% |
-32.6% |
88.5% |
-203.9% |
-115.7% |
396.7% |
-304.9% |
-71.3% |
-1049.7% |
28.9% |
119.6% |
127.9% |
-91.9% |
42.1% |
-95.3% |
23981.8% |
-24.2% |
362.0% |
-25.4% |
-106.7% |
Zysk netto (%) |
3.6% |
2.3% |
3.7% |
-1.2% |
0.1% |
0.4% |
-0.5% |
-0.1% |
0.9% |
1.0% |
1.7% |
2.8% |
0.2% |
0.3% |
0.0% |
3.0% |
1.7% |
6.1% |
4.2% |
-0.3% |
EPS |
15.99 |
10.78 |
2.9 |
-0.15 |
0.0184 |
0.095 |
-0.11 |
-0.0278 |
0.25 |
0.32 |
0.71 |
1.6 |
0.09 |
0.19 |
0.0095 |
2.28 |
1.73 |
8.26 |
6.93 |
-0.48 |
EPS (rozwodnione) |
15.99 |
10.78 |
2.9 |
-0.15 |
0.0184 |
0.095 |
-0.0884 |
-0.0278 |
0.25 |
0.32 |
0.71 |
1.6 |
0.09 |
0.19 |
0.0094 |
2.28 |
1.73 |
8.26 |
6.93 |
-0.48 |
Ilośc akcji (mln) |
8 |
8 |
55 |
1,077 |
1,438 |
2,323 |
2,493 |
2,726 |
2,901 |
2,867 |
2,882 |
2,895 |
2,722 |
2,829 |
2,663 |
2,665 |
2,655 |
2,479 |
2,230 |
2,218 |
Ważona ilośc akcji (mln) |
8 |
8 |
55 |
1,077 |
1,438 |
2,323 |
2,987 |
2,726 |
2,901 |
2,867 |
2,882 |
2,898 |
2,733 |
2,845 |
2,667 |
2,666 |
2,655 |
2,479 |
2,230 |
2,218 |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |