Wall Street Experts
ver. ZuMIgo(08/25)
Jabil Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 28 883
EBIT TTM (mln): 1 371
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
2,000 |
3,558 |
4,331 |
3,545 |
4,729 |
6,253 |
7,524 |
10,265 |
12,291 |
12,780 |
11,685 |
13,409 |
16,519 |
17,152 |
18,337 |
15,762 |
17,899 |
18,353 |
19,063 |
22,095 |
25,282 |
27,266 |
29,285 |
33,478 |
34,702 |
28,883 |
Przychód Δ r/r |
0.0% |
77.9% |
21.7% |
-18.1% |
33.4% |
32.2% |
20.3% |
36.4% |
19.7% |
4.0% |
-8.6% |
14.8% |
23.2% |
3.8% |
6.9% |
-14.0% |
13.6% |
2.5% |
3.9% |
15.9% |
14.4% |
7.8% |
7.4% |
14.3% |
3.7% |
-16.8% |
Marża brutto |
11.4% |
10.1% |
9.1% |
9.4% |
9.2% |
8.6% |
8.4% |
7.5% |
6.6% |
6.8% |
6.2% |
7.5% |
7.6% |
7.6% |
7.4% |
6.5% |
8.4% |
8.3% |
8.1% |
7.7% |
7.6% |
7.1% |
8.1% |
7.9% |
8.3% |
9.3% |
EBIT (mln) |
141 |
213 |
164 |
48 |
44 |
216 |
287 |
242 |
182 |
251 |
-910 |
328 |
579 |
622 |
511 |
204 |
555 |
523 |
410 |
542 |
701 |
862 |
1,055 |
1,393 |
1,537 |
2,013 |
EBIT Δ r/r |
0.0% |
50.8% |
-23.1% |
-70.7% |
-7.5% |
385.9% |
33.0% |
-15.9% |
-24.8% |
38.2% |
-462.1% |
-136.0% |
76.7% |
7.5% |
-17.8% |
-60.1% |
172.2% |
-5.9% |
-21.5% |
32.2% |
29.4% |
22.9% |
22.4% |
32.0% |
10.3% |
31.0% |
EBIT (%) |
7.1% |
6.0% |
3.8% |
1.4% |
0.9% |
3.5% |
3.8% |
2.4% |
1.5% |
2.0% |
-7.8% |
2.4% |
3.5% |
3.6% |
2.8% |
1.3% |
3.1% |
2.8% |
2.2% |
2.5% |
2.8% |
3.2% |
3.6% |
4.2% |
4.4% |
7.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
13 |
4 |
19 |
25 |
24 |
86 |
94 |
82 |
80 |
98 |
113 |
125 |
132 |
124 |
136 |
154 |
169 |
221 |
174 |
130 |
151 |
202 |
173 |
EBITDA (mln) |
197 |
323 |
387 |
356 |
467 |
447 |
506 |
614 |
582 |
649 |
1,270 |
362 |
922 |
975 |
1,160 |
878 |
1,151 |
1,242 |
1,496 |
1,390 |
1,555 |
1,656 |
1,949 |
2,358 |
2,575 |
2,623 |
EBITDA(%) |
9.9% |
9.1% |
8.9% |
10.0% |
9.9% |
7.1% |
6.7% |
6.0% |
4.7% |
5.1% |
10.9% |
2.7% |
5.6% |
5.7% |
6.3% |
5.6% |
6.4% |
6.8% |
7.8% |
6.3% |
6.1% |
6.1% |
6.7% |
7.0% |
7.4% |
9.1% |
Podatek (mln) |
48 |
67 |
48 |
10 |
-6 |
31 |
45 |
61 |
21 |
25 |
161 |
77 |
98 |
113 |
16 |
74 |
137 |
132 |
129 |
286 |
161 |
204 |
246 |
235 |
444 |
363 |
Zysk Netto (mln) |
92 |
146 |
119 |
35 |
43 |
167 |
232 |
165 |
73 |
134 |
-1,165 |
169 |
381 |
395 |
371 |
241 |
284 |
254 |
129 |
86 |
287 |
54 |
696 |
996 |
818 |
1,388 |
Zysk netto Δ r/r |
0.0% |
59.2% |
-18.6% |
-70.7% |
23.9% |
288.1% |
38.9% |
-29.0% |
-55.5% |
82.8% |
-970.3% |
-114.5% |
125.7% |
3.6% |
-5.9% |
-35.0% |
17.7% |
-10.5% |
-49.2% |
-33.1% |
232.6% |
-81.2% |
1188.9% |
43.1% |
-17.9% |
69.7% |
Zysk netto (%) |
4.6% |
4.1% |
2.7% |
1.0% |
0.9% |
2.7% |
3.1% |
1.6% |
0.6% |
1.0% |
-10.0% |
1.3% |
2.3% |
2.3% |
2.0% |
1.5% |
1.6% |
1.4% |
0.7% |
0.4% |
1.1% |
0.2% |
2.4% |
3.0% |
2.4% |
4.8% |
EPS |
0.51 |
0.81 |
0.62 |
0.18 |
0.14 |
0.87 |
1.01 |
0.79 |
0.36 |
0.65 |
-5.63 |
0.79 |
1.78 |
1.91 |
1.83 |
1.19 |
1.47 |
1.33 |
0.71 |
0.5 |
1.85 |
0.36 |
4.69 |
7.05 |
6.15 |
11.34 |
EPS (rozwodnione) |
0.49 |
0.78 |
0.59 |
0.17 |
0.14 |
0.85 |
0.98 |
0.77 |
0.35 |
0.65 |
-5.63 |
0.78 |
1.73 |
1.87 |
1.79 |
1.19 |
1.45 |
1.32 |
0.69 |
0.49 |
1.81 |
0.35 |
4.58 |
6.9 |
6.02 |
11.17 |
Ilośc akcji (mln) |
167 |
179 |
192 |
197 |
198 |
200 |
203 |
207 |
204 |
205 |
207 |
214 |
215 |
206 |
203 |
202 |
194 |
190 |
182 |
172 |
156 |
152 |
148 |
141 |
133 |
122 |
Ważona ilośc akcji (mln) |
174 |
187 |
202 |
201 |
202 |
206 |
208 |
213 |
207 |
206 |
207 |
218 |
221 |
211 |
208 |
202 |
196 |
193 |
186 |
175 |
159 |
155 |
152 |
144 |
136 |
124 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |