Jazz Pharmaceuticals plc

Rachunek Zysków i Strat





Przychody TTM (mln): 3 993
EBIT TTM (mln): 799
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 21 45 65 68 128 174 272 586 872 1,173 1,325 1,488 1,619 1,891 2,162 2,364 3,094 3,659 3,834 4,069
Przychód Δ r/r 0.0% inf% 109.2% 45.6% 3.4% 90.3% 35.3% 56.7% 115.2% 48.9% 34.4% 13.0% 12.3% 8.8% 16.8% 14.3% 9.3% 30.9% 18.3% 4.8% 6.1%
Marża brutto 0.0% 80.0% 84.5% 86.4% 79.4% 92.5% 92.2% 94.9% 86.6% 88.3% 90.0% 92.3% 92.9% 93.2% 93.6% 94.1% 93.7% 85.8% 85.2% 72.8% 100.0%
EBIT (mln) -25 -78 -78 -139 -170 16 58 128 198 340 196 508 592 529 615 532 765 170 512 659 717
EBIT Δ r/r 0.0% 216.3% -0.5% 77.8% 22.8% -109.4% 262.8% 121.2% 54.8% 72.0% -42.5% 159.8% 16.4% -10.6% 16.3% -13.4% 43.8% -77.8% 200.8% 28.7% 8.7%
EBIT (%) 0.0% -365.8% -174.0% -212.5% -252.3% 12.4% 33.3% 46.9% 33.8% 39.0% 16.7% 38.4% 39.8% 32.7% 32.5% 24.6% 32.4% 5.5% 14.0% 17.2% 17.6%
Koszty finansowe (mln) 0 0 0 -14 20 23 13 2 17 27 53 57 62 78 77 72 100 279 288 351 238
EBITDA (mln) -25 -30 -98 -98 -100 24 78 137 272 422 564 638 717 766 859 997 1,025 696 1,111 1,298 717
EBITDA(%) 0.0% -137.6% -219.0% -150.5% -147.7% 18.4% 44.8% 50.3% 46.4% 48.4% 48.1% 48.2% 48.2% 47.3% 45.4% 46.1% 43.4% 22.5% 30.4% 33.9% 17.6%
Podatek (mln) 25 28 -19 0 44 23 25 3 -84 92 94 106 135 -48 80 -73 34 216 -159 -120 -90
Zysk Netto (mln) -25 -85 -59 -139 -184 -7 33 125 289 216 58 330 397 488 447 523 239 -329 -214 415 560
Zysk netto Δ r/r 0.0% 243.3% -30.3% 133.7% 32.8% -96.3% -579.5% 281.3% 130.9% -25.0% -73.0% 464.4% 20.4% 22.9% -8.4% 17.1% -54.4% -237.9% -34.9% -293.7% 35.0%
Zysk netto (%) 0.0% -397.1% -132.4% -212.6% -273.0% -5.3% 18.9% 45.9% 49.2% 24.8% 5.0% 24.9% 26.7% 30.1% 23.6% 24.2% 10.1% -10.6% -5.9% 10.8% 13.8%
EPS -1.84 -6.32 -4.41 -10.04 -7.19 -0.23 0.9 3.01 5.09 3.71 0.98 5.38 6.56 8.13 7.45 9.22 4.28 -5.51 -3.42 6.55 9.06
EPS (rozwodnione) -1.84 -6.32 -4.41 -10.04 -7.19 -0.23 0.83 2.67 4.79 3.51 0.93 5.23 6.41 7.96 7.3 9.09 4.22 -5.51 -3.42 6.1 8.49
Ilośc akcji (mln) 13 13 13 14 26 30 36 41 57 58 60 61 60 60 60 57 56 60 63 63 62
Ważona ilośc akcji (mln) 13 13 13 14 26 30 39 47 60 62 63 63 62 61 61 58 57 60 63 72 66
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD