Jayaswal Neco Industries Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 56 352
EBIT TTM (mln): 5 867
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 12,430 14,736 16,110 17,874 22,614 25,905 25,492 31,611 30,243 26,422 25,162 35,253 42,184 36,208 36,825 59,550 63,320 59,336
Przychód Δ r/r 0.0% 18.6% 9.3% 10.9% 26.5% 14.6% -1.6% 24.0% -4.3% -12.6% -4.8% 40.1% 19.7% -14.2% 1.7% 61.7% 6.3% -6.3%
Marża brutto 16.9% 19.4% 23.3% 24.2% 26.2% 38.0% 21.8% 21.5% 21.3% 34.0% 23.5% 20.2% 22.7% 16.8% 28.9% 31.2% 21.8% 49.2%
EBIT (mln) 938 1,526 1,418 2,433 2,673 843 480 1,110 157 -1,090 -4,952 351 2,518 -714 3,436 10,405 5,371 7,609
EBIT Δ r/r 0.0% 62.6% -7.1% 71.5% 9.9% -68.5% -43.1% 131.3% -85.9% -796.7% 354.1% -107.1% 617.5% -128.4% -581.3% 202.8% -48.4% 41.7%
EBIT (%) 7.5% 10.4% 8.8% 13.6% 11.8% 3.3% 1.9% 3.5% 0.5% -4.1% -19.7% 1.0% 6.0% -2.0% 9.3% 17.5% 8.5% 12.8%
Koszty finansowe (mln) 0 0 0 0 1,386 1,766 0 1,590 1,666 2,233 5,268 6,331 6,984 8,541 9,047 4,567 4,507 4,694
EBITDA (mln) 1,306 1,902 2,073 3,222 3,679 3,290 3,174 3,857 3,567 2,546 2,899 3,075 5,371 1,924 6,400 13,333 8,147 10,268
EBITDA(%) 10.5% 12.9% 12.9% 18.0% 16.3% 12.7% 12.5% 12.2% 11.8% 9.6% 11.5% 8.7% 12.7% 5.3% 17.4% 22.4% 12.9% 17.3%
Podatek (mln) 7 8 14 358 499 309 202 489 154 -220 -359 -1,007 -2 6 -7 636 -1,928 811
Zysk Netto (mln) 253 862 272 692 981 534 278 621 3 -871 -4,593 -4,914 -4,439 -15,045 -5,583 22,473 2,269 2,100
Zysk netto Δ r/r 0.0% 240.4% -68.5% 154.7% 41.8% -45.6% -47.9% 123.5% -99.5% -30722.6% 427.6% 7.0% -9.7% 238.9% -62.9% -502.5% -89.9% -7.4%
Zysk netto (%) 2.0% 5.8% 1.7% 3.9% 4.3% 2.1% 1.1% 2.0% 0.0% -3.3% -18.3% -13.9% -10.5% -41.6% -15.2% 37.7% 3.6% 3.5%
EPS 1.79 7.33 1.01 2.91 3.94 1.95 0.71 1.17 0.0045 -1.32 -7.19 -7.69 -6.95 -23.56 -8.74 28.4 2.34 2.16
EPS (rozwodnione) 1.79 7.33 1.01 2.91 3.94 1.95 0.64 1.15 0.0045 -1.32 -7.19 -7.69 -6.95 -23.56 -8.74 23.14 2.34 2.16
Ilośc akcji (mln) 110 113 237 237 249 276 394 530 626 639 639 639 639 639 639 791 971 972
Ważona ilośc akcji (mln) 110 113 237 237 249 276 433 539 626 660 639 639 639 639 639 971 971 972
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR