Jagran Prakashan Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 19 112
EBIT TTM (mln): 2 539
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 3,764 4,782 5,982 7,496 8,234 9,419 12,211 13,557 14,895 16,631 17,254 20,603 22,830 22,848 23,433 20,602 12,671 15,873 18,562
Przychód Δ r/r 0.0% 27.0% 25.1% 25.3% 9.8% 14.4% 29.6% 11.0% 9.9% 11.7% 3.7% 19.4% 10.8% 0.1% 2.6% -12.1% -38.5% 25.3% 16.9%
Marża brutto 42.3% 49.8% 57.7% 60.6% 58.5% 68.6% 68.4% 61.7% 53.5% 53.9% 55.8% 61.8% 61.5% 60.0% 57.9% 60.1% 64.8% 61.6% 69.2%
EBIT (mln) 94 564 1,209 1,517 1,411 2,658 3,169 2,630 2,269 3,074 3,544 4,944 5,192 4,509 4,067 2,872 996 2,411 2,203
EBIT Δ r/r 0.0% 502.2% 114.5% 25.4% -7.0% 88.4% 19.2% -17.0% -13.7% 35.5% 15.3% 39.5% 5.0% -13.1% -9.8% -29.4% -65.3% 142.2% -8.6%
EBIT (%) 2.5% 11.8% 20.2% 20.2% 17.1% 28.2% 26.0% 19.4% 15.2% 18.5% 20.5% 24.0% 22.7% 19.7% 17.4% 13.9% 7.9% 15.2% 11.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 158 301 330 364 515 345 264 253 325 314 308 386
EBITDA (mln) 269 765 1,446 1,853 1,794 3,165 3,824 3,629 3,507 3,910 4,723 6,100 6,579 6,039 5,593 4,662 2,712 4,265 3,860
EBITDA(%) 7.2% 16.0% 24.2% 24.7% 21.8% 33.6% 31.3% 26.8% 23.5% 23.5% 27.4% 29.6% 28.8% 26.4% 23.9% 22.6% 21.4% 26.9% 20.8%
Podatek (mln) 8 141 389 476 436 833 976 773 5 795 1,102 1,390 1,675 1,557 1,470 49 289 653 564
Zysk Netto (mln) 12 317 762 981 916 1,759 2,080 1,783 2,551 2,262 3,080 4,447 3,475 2,998 2,606 2,734 889 2,225 1,998
Zysk netto Δ r/r 0.0% 2476.6% 140.4% 28.7% -6.6% 92.0% 18.2% -14.3% 43.0% -11.3% 36.2% 44.4% -21.9% -13.7% -13.1% 4.9% -67.5% 150.3% -10.2%
Zysk netto (%) 0.3% 6.6% 12.7% 13.1% 11.1% 18.7% 17.0% 13.2% 17.1% 13.6% 17.8% 21.6% 15.2% 13.1% 11.1% 13.3% 7.0% 14.0% 10.8%
EPS 0.049 1.33 2.53 3.26 3.04 5.84 6.57 5.64 8.07 7.18 9.87 10.73 10.69 9.6 8.65 9.32 3.16 8.41 7.61
EPS (rozwodnione) 0.049 1.33 2.53 3.26 3.04 5.84 6.57 5.64 8.07 7.18 9.87 10.73 10.69 9.6 8.65 9.32 3.16 8.41 7.61
Ilośc akcji (mln) 251 255 301 301 301 301 316 316 316 315 312 327 327 312 301 293 281 264 263
Ważona ilośc akcji (mln) 251 255 301 301 301 301 316 316 316 315 312 327 327 312 301 293 281 264 263
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR