Wall Street Experts
ver. ZuMIgo(08/25)
Jagran Prakashan Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 19 112
EBIT TTM (mln): 2 539
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
3,764 |
4,805 |
5,982 |
7,496 |
8,234 |
9,419 |
12,211 |
13,250 |
14,858 |
16,631 |
17,254 |
20,792 |
22,638 |
22,848 |
23,172 |
20,602 |
12,671 |
16,160 |
18,562 |
Przychód Δ r/r |
0.0% |
27.7% |
24.5% |
25.3% |
9.8% |
14.4% |
29.6% |
8.5% |
12.1% |
11.9% |
3.7% |
20.5% |
8.9% |
0.9% |
1.4% |
-11.1% |
-38.5% |
27.5% |
14.9% |
Marża brutto |
42.3% |
50.2% |
57.7% |
60.6% |
58.5% |
68.6% |
66.5% |
55.0% |
53.4% |
53.9% |
55.8% |
61.2% |
61.2% |
60.0% |
57.4% |
60.1% |
64.8% |
72.9% |
69.2% |
EBIT (mln) |
94 |
564 |
1,209 |
1,517 |
1,411 |
2,658 |
3,130 |
2,558 |
1,768 |
3,021 |
3,688 |
4,761 |
5,174 |
4,510 |
4,117 |
2,966 |
1,082 |
2,522 |
2,245 |
EBIT Δ r/r |
0.0% |
502.2% |
114.5% |
25.4% |
-7.0% |
88.4% |
17.8% |
-18.3% |
-30.9% |
70.9% |
22.1% |
29.1% |
8.7% |
-12.8% |
-8.7% |
-28.0% |
-63.5% |
133.1% |
-11.0% |
EBIT (%) |
2.5% |
11.7% |
20.2% |
20.2% |
17.1% |
28.2% |
25.6% |
19.3% |
11.9% |
18.2% |
21.4% |
22.9% |
22.9% |
19.7% |
17.8% |
14.4% |
8.5% |
15.6% |
12.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
91 |
149 |
301 |
330 |
364 |
542 |
345 |
264 |
253 |
325 |
314 |
315 |
386 |
EBITDA (mln) |
269 |
765 |
1,446 |
1,853 |
1,794 |
3,165 |
3,794 |
3,267 |
3,015 |
3,910 |
4,723 |
6,114 |
6,579 |
6,039 |
5,593 |
4,662 |
2,712 |
4,590 |
3,860 |
EBITDA(%) |
7.2% |
15.9% |
24.2% |
24.7% |
21.8% |
33.6% |
31.1% |
24.7% |
20.3% |
23.5% |
27.4% |
29.4% |
29.1% |
26.4% |
24.1% |
22.6% |
21.4% |
28.4% |
20.8% |
Podatek (mln) |
8 |
141 |
389 |
476 |
436 |
833 |
976 |
773 |
5 |
795 |
1,102 |
1,572 |
1,675 |
1,557 |
1,470 |
49 |
289 |
653 |
564 |
Zysk Netto (mln) |
12 |
317 |
762 |
981 |
916 |
1,759 |
2,080 |
1,783 |
2,551 |
2,262 |
3,080 |
3,498 |
3,475 |
2,998 |
2,606 |
2,734 |
889 |
2,225 |
1,998 |
Zysk netto Δ r/r |
0.0% |
2476.6% |
140.4% |
28.7% |
-6.6% |
92.0% |
18.2% |
-14.3% |
43.0% |
-11.3% |
36.2% |
13.6% |
-0.6% |
-13.7% |
-13.1% |
4.9% |
-67.5% |
150.3% |
-10.2% |
Zysk netto (%) |
0.3% |
6.6% |
12.7% |
13.1% |
11.1% |
18.7% |
17.0% |
13.5% |
17.2% |
13.6% |
17.8% |
16.8% |
15.4% |
13.1% |
11.2% |
13.3% |
7.0% |
13.8% |
10.8% |
EPS |
0.049 |
1.33 |
2.53 |
3.26 |
3.04 |
5.84 |
6.57 |
5.64 |
8.07 |
7.18 |
9.87 |
10.73 |
10.69 |
9.6 |
8.65 |
9.32 |
3.16 |
8.41 |
7.61 |
EPS (rozwodnione) |
0.049 |
1.33 |
2.53 |
3.26 |
3.04 |
5.84 |
6.57 |
5.64 |
8.07 |
7.18 |
9.87 |
10.73 |
10.69 |
9.6 |
8.65 |
9.32 |
3.16 |
8.41 |
7.61 |
Ilośc akcji (mln) |
251 |
255 |
301 |
301 |
301 |
301 |
316 |
316 |
316 |
315 |
312 |
327 |
327 |
312 |
301 |
293 |
281 |
264 |
263 |
Ważona ilośc akcji (mln) |
251 |
255 |
301 |
301 |
301 |
301 |
316 |
316 |
316 |
315 |
312 |
327 |
327 |
312 |
301 |
293 |
281 |
264 |
263 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |