Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.898597 |
0.998541 |
0.07077 |
0.000437 |
18.985388 |
50.756651 |
51.235894 |
124.129968 |
234.242272 |
303.829682 |
550.595 |
579.276 |
660.666 |
503.875 |
294.788 |
195.264 |
183.409 |
192.788 |
183.679 |
178.667 |
200.915 |
249.766 |
270.01 |
288.133 |
309.119 |
Aktywa trwałe (mln) |
0.48386 |
0.782952 |
0.008207 |
0.0 |
10.91912 |
16.089591 |
37.201468 |
97.519959 |
162.466016 |
257.973151 |
372.023 |
483.867 |
526.59 |
443.565 |
250.153 |
155.039 |
148.941 |
142.653 |
134.203 |
141.756 |
160.951 |
189.322 |
207.179 |
233.565 |
263.092 |
Rzeczowe aktywa trwałe netto |
0.414737 |
0.699568 |
0.008207 |
0.0 |
10.91912 |
12.622589 |
30.902089 |
79.59224 |
144.225154 |
227.697249 |
335.072 |
419.638 |
477.613 |
385.458 |
223.837 |
132.317 |
132.609 |
126.116 |
117.145 |
116.23 |
137.38 |
170.479 |
196.315 |
225.803 |
250.865 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.006 |
1.006 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.006 |
1.006 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.047968 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.553352 |
11.89709 |
0.0 |
19.05 |
24.523 |
0.0 |
19.834 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
13.248 |
5.005 |
5.235 |
8.888 |
5.894 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.476 |
8.476 |
8.476 |
8.476 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.414737 |
0.215589 |
0.062563 |
0.000437 |
8.066268 |
34.667061 |
14.034426 |
26.610009 |
71.776256 |
45.856531 |
178.572 |
95.409 |
134.076 |
60.31 |
44.635 |
40.225 |
34.468 |
50.135 |
49.476 |
36.911 |
39.964 |
60.445 |
62.831 |
54.568 |
46.027 |
Środki pieniężne i Inwestycje |
0.345614 |
0.133048 |
0.007746 |
0.000437 |
7.045007 |
29.491528 |
9.532939 |
14.759207 |
46.550196 |
20.56004 |
121.256 |
39.223 |
74.475 |
13.856 |
9.015 |
7.161 |
15.319 |
26.304 |
18.628 |
6.275 |
10.924 |
38.908 |
40.373 |
25.208 |
22.041 |
Zapasy |
0.0 |
0.018713 |
0.0 |
0.0 |
0.350241 |
2.855748 |
1.573039 |
5.296592 |
10.725003 |
19.945643 |
36.986 |
31.495 |
34.06 |
26.342 |
23.08 |
19.175 |
12.038 |
12.615 |
12.257 |
12.136 |
12.701 |
12.529 |
14.546 |
16.239 |
15.639 |
Inwestycje krótkoterminowe |
0.138246 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.207368 |
0.133048 |
0.007746 |
0.000437 |
7.045007 |
29.491528 |
9.532939 |
14.759207 |
46.550196 |
20.56004 |
121.256 |
39.223 |
74.475 |
13.856 |
9.015 |
7.161 |
15.319 |
26.304 |
18.628 |
6.275 |
10.924 |
38.908 |
40.373 |
25.208 |
22.041 |
Należności krótkoterminowe |
0.138246 |
0.158154 |
0.023246 |
0.045311 |
1.10995 |
2.684058 |
4.764462 |
6.624603 |
14.426543 |
13.415418 |
22.892 |
27.853 |
34.922 |
29.745 |
9.237 |
9.212 |
7.516 |
13.314 |
11.099 |
11.745 |
10.369 |
11.639 |
10.389 |
14.219 |
10.635 |
Dług krótkoterminowy |
0.138246 |
0.0 |
0.0 |
0.0 |
0.529012 |
1.80599 |
1.439491 |
5.274272 |
11.699728 |
4.318893 |
5.366 |
26.13 |
22.517 |
27.388 |
316.076 |
29.413 |
13.582 |
15.173 |
12.385 |
9.5 |
7.612 |
4.588 |
4.458 |
5.454 |
5.248 |
Zobowiązania krótkoterminowe |
0.276491 |
0.158154 |
0.023246 |
0.045311 |
1.638962 |
4.537048 |
6.340953 |
15.575586 |
38.325446 |
30.118597 |
44.409 |
75.967 |
87.249 |
81.629 |
361.18 |
63.466 |
32.489 |
41.223 |
35.344 |
39.322 |
30.528 |
31.255 |
30.841 |
35.08 |
33.411 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
15.641 |
16.677 |
25.382 |
24.371 |
35.863 |
0.0 |
0.0 |
0.0 |
0.0 |
14.206 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.276492 |
0.158154 |
0.023246 |
0.045311 |
3.091746 |
2.066922 |
4.895321 |
19.179329 |
94.393314 |
76.989788 |
160.29 |
178.099 |
335.608 |
268.443 |
27.167 |
30.21 |
58.135 |
37.231 |
29.949 |
35.489 |
41.807 |
28.811 |
27.74 |
36.032 |
35.435 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
1.521199 |
1.250432 |
0.629347 |
0.420637 |
2.182056 |
0.0 |
11.821 |
12.558 |
8.635 |
6.624 |
6.35 |
8.338 |
2.475 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.138246 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.048 |
1.944 |
1.399 |
2.989 |
2.723 |
3.865 |
3.964 |
2.545 |
Zobowiązania ogółem |
0.276491 |
0.158154 |
0.023246 |
0.045311 |
4.730708 |
6.60397 |
11.236274 |
34.754915 |
132.718759 |
107.108384 |
204.699 |
254.066 |
422.857 |
350.072 |
388.347 |
93.676 |
90.624 |
78.454 |
65.293 |
74.811 |
72.335 |
60.066 |
58.581 |
71.112 |
68.846 |
Kapitał własny |
0.622105 |
0.840387 |
0.047525 |
(0.044874) |
14.25468 |
44.152681 |
39.99962 |
89.375054 |
101.523512 |
196.721298 |
345.896 |
325.21 |
237.809 |
153.803 |
(93.559) |
101.588 |
92.785 |
114.334 |
118.386 |
103.856 |
128.58 |
189.7 |
211.429 |
217.021 |
240.273 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.898597 |
0.998541 |
0.07077 |
0.000437 |
18.985388 |
50.756651 |
51.235894 |
124.129969 |
234.242272 |
303.829682 |
550.595 |
579.276 |
660.666 |
503.875 |
294.788 |
195.264 |
183.409 |
192.788 |
183.679 |
178.667 |
200.915 |
249.766 |
270.01 |
288.133 |
309.119 |
Inwestycje |
0.138246 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.476 |
8.476 |
8.476 |
8.476 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
0.138246 |
0.0 |
0.0 |
0.0 |
2.099558 |
2.46548 |
2.238491 |
15.824534 |
95.623804 |
74.047109 |
132.15 |
167.896 |
251.455 |
267.546 |
321.987 |
30.951 |
41.156 |
22.59 |
17.525 |
9.743 |
8.581 |
5.781 |
6.892 |
7.004 |
5.84 |
Środki pieniężne i inne aktywa pieniężne |
0.207368 |
0.133048 |
0.007746 |
0.000437 |
7.045007 |
29.491528 |
9.532939 |
14.759207 |
46.550196 |
20.56004 |
121.256 |
39.223 |
74.475 |
13.856 |
9.015 |
7.161 |
15.319 |
26.304 |
18.628 |
6.275 |
10.924 |
38.908 |
40.373 |
25.208 |
22.041 |
Dług netto |
(0.069122) |
(0.133048) |
(0.007746) |
(0.000437) |
(4.945449) |
(27.026048) |
(7.294448) |
1.065327 |
49.073608 |
53.487069 |
10.894 |
128.673 |
176.98 |
253.69 |
312.972 |
23.79 |
25.837 |
(3.714) |
(1.103) |
3.468 |
(2.343) |
(33.127) |
(33.481) |
(18.204) |
(16.201) |
Ticker |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
JAG.TO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |