Wall Street Experts
ver. ZuMIgo(08/25)
Invesco Mortgage Capital Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 99
EBIT TTM (mln): 335
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
21 |
108 |
314 |
377 |
192 |
-156 |
147 |
297 |
406 |
1,286 |
408 |
-1,648 |
-63 |
195 |
190 |
287 |
Przychód Δ r/r |
0.0% |
inf% |
414.5% |
191.6% |
20.1% |
-49.1% |
-181.2% |
-194.3% |
102.1% |
36.6% |
216.8% |
-68.3% |
-503.9% |
-96.2% |
-406.8% |
-2.4% |
51.0% |
Marża brutto |
0.0% |
100.0% |
100.0% |
96.5% |
100.0% |
100.0% |
-445.4% |
100.0% |
100.0% |
100.0% |
50.0% |
90.6% |
200.0% |
200.0% |
91.3% |
93.5% |
100.0% |
EBIT (mln) |
0 |
20 |
128 |
437 |
577 |
474 |
82 |
382 |
412 |
545 |
268 |
364 |
-1,674 |
-90 |
-351 |
223 |
0 |
EBIT Δ r/r |
0.0% |
inf% |
548.8% |
241.6% |
32.1% |
-17.9% |
-82.6% |
363.2% |
7.8% |
32.4% |
-50.8% |
35.8% |
-559.9% |
-94.6% |
290.4% |
-163.4% |
-100.0% |
EBIT (%) |
0.0% |
94.3% |
119.0% |
139.4% |
153.3% |
247.1% |
-52.9% |
259.8% |
138.6% |
134.3% |
20.8% |
89.2% |
101.6% |
141.9% |
-180.6% |
117.4% |
0.0% |
Koszty finansowe (mln) |
0 |
5 |
30 |
155 |
237 |
332 |
282 |
278 |
157 |
197 |
339 |
472 |
82 |
-11 |
52 |
239 |
250 |
EBITDA (mln) |
0 |
20 |
128 |
437 |
577 |
474 |
82 |
382 |
412 |
545 |
243 |
341 |
-1,698 |
-111 |
-370 |
223 |
0 |
EBITDA(%) |
0.0% |
94.3% |
119.0% |
139.4% |
153.3% |
247.1% |
-52.9% |
259.8% |
138.6% |
134.3% |
18.9% |
83.5% |
103.0% |
175.7% |
-190.5% |
117.4% |
0.0% |
Podatek (mln) |
0 |
-13 |
-93 |
-277 |
4 |
1 |
-2 |
1 |
3 |
4 |
0 |
-474 |
-191 |
-8 |
52 |
10 |
0 |
Zysk Netto (mln) |
0 |
15 |
98 |
282 |
340 |
142 |
-199 |
104 |
254 |
349 |
-71 |
364 |
-1,674 |
-90 |
-454 |
-16 |
60 |
Zysk netto Δ r/r |
0.0% |
inf% |
551.9% |
186.5% |
20.6% |
-58.3% |
-240.8% |
-152.1% |
144.7% |
37.0% |
-120.3% |
-614.3% |
-559.9% |
-94.6% |
405.0% |
-96.5% |
-477.6% |
Zysk netto (%) |
0.0% |
72.2% |
91.5% |
89.9% |
90.3% |
73.8% |
128.0% |
70.7% |
85.6% |
85.9% |
-5.5% |
89.2% |
101.6% |
141.9% |
-233.7% |
-8.4% |
20.9% |
EPS |
0.0 |
33.7 |
37.8 |
32.7 |
28.9 |
9.9 |
-16.19 |
7.4 |
20.7 |
28.7 |
-6.34 |
24.16 |
-96.38 |
-3.27 |
-13.3 |
-0.36 |
0.65 |
EPS (rozwodnione) |
0.0 |
33.7 |
37.8 |
32.7 |
28.9 |
9.9 |
-16.19 |
7.4 |
19.8 |
27.5 |
-6.33 |
24.16 |
-96.38 |
-3.27 |
-13.3 |
-0.36 |
0.65 |
Ilośc akcji (mln) |
9 |
0 |
3 |
9 |
12 |
13 |
12 |
12 |
11 |
11 |
11 |
13 |
17 |
28 |
34 |
44 |
53 |
Ważona ilośc akcji (mln) |
9 |
1 |
3 |
9 |
12 |
13 |
12 |
12 |
12 |
12 |
11 |
13 |
17 |
28 |
34 |
44 |
53 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |