Invesco Mortgage Capital Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 99
EBIT TTM (mln): 335
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 21 108 314 377 192 -156 147 297 406 1,286 408 -1,648 -63 195 190 287
Przychód Δ r/r 0.0% inf% 414.5% 191.6% 20.1% -49.1% -181.2% -194.3% 102.1% 36.6% 216.8% -68.3% -503.9% -96.2% -406.8% -2.4% 51.0%
Marża brutto 0.0% 100.0% 100.0% 96.5% 100.0% 100.0% -445.4% 100.0% 100.0% 100.0% 50.0% 90.6% 200.0% 200.0% 91.3% 93.5% 100.0%
EBIT (mln) 0 20 128 437 577 474 82 382 412 545 268 364 -1,674 -90 -351 223 0
EBIT Δ r/r 0.0% inf% 548.8% 241.6% 32.1% -17.9% -82.6% 363.2% 7.8% 32.4% -50.8% 35.8% -559.9% -94.6% 290.4% -163.4% -100.0%
EBIT (%) 0.0% 94.3% 119.0% 139.4% 153.3% 247.1% -52.9% 259.8% 138.6% 134.3% 20.8% 89.2% 101.6% 141.9% -180.6% 117.4% 0.0%
Koszty finansowe (mln) 0 5 30 155 237 332 282 278 157 197 339 472 82 -11 52 239 250
EBITDA (mln) 0 20 128 437 577 474 82 382 412 545 243 341 -1,698 -111 -370 223 0
EBITDA(%) 0.0% 94.3% 119.0% 139.4% 153.3% 247.1% -52.9% 259.8% 138.6% 134.3% 18.9% 83.5% 103.0% 175.7% -190.5% 117.4% 0.0%
Podatek (mln) 0 -13 -93 -277 4 1 -2 1 3 4 0 -474 -191 -8 52 10 0
Zysk Netto (mln) 0 15 98 282 340 142 -199 104 254 349 -71 364 -1,674 -90 -454 -16 60
Zysk netto Δ r/r 0.0% inf% 551.9% 186.5% 20.6% -58.3% -240.8% -152.1% 144.7% 37.0% -120.3% -614.3% -559.9% -94.6% 405.0% -96.5% -477.6%
Zysk netto (%) 0.0% 72.2% 91.5% 89.9% 90.3% 73.8% 128.0% 70.7% 85.6% 85.9% -5.5% 89.2% 101.6% 141.9% -233.7% -8.4% 20.9%
EPS 0.0 33.7 37.8 32.7 28.9 9.9 -16.19 7.4 20.7 28.7 -6.34 24.16 -96.38 -3.27 -13.3 -0.36 0.65
EPS (rozwodnione) 0.0 33.7 37.8 32.7 28.9 9.9 -16.19 7.4 19.8 27.5 -6.33 24.16 -96.38 -3.27 -13.3 -0.36 0.65
Ilośc akcji (mln) 9 0 3 9 12 13 12 12 11 11 11 13 17 28 34 44 53
Ważona ilośc akcji (mln) 9 1 3 9 12 13 12 12 12 12 11 13 17 28 34 44 53
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD