Wall Street Experts
ver. ZuMIgo(08/25)
ITV plc
Rachunek Zysków i Strat
Przychody TTM (mln): 4 576
EBIT TTM (mln): 526
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,753 |
2,053 |
2,196 |
2,181 |
2,082 |
2,029 |
1,879 |
2,064 |
2,140 |
2,196 |
2,389 |
2,590 |
2,972 |
3,064 |
3,132 |
3,211 |
3,308 |
2,781 |
3,453 |
3,728 |
3,624 |
Przychód Δ r/r |
0.0% |
17.1% |
7.0% |
-0.7% |
-4.5% |
-2.5% |
-7.4% |
9.8% |
3.7% |
2.6% |
8.8% |
8.4% |
14.7% |
3.1% |
2.2% |
2.5% |
3.0% |
-15.9% |
24.2% |
8.0% |
-2.8% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
18.7% |
17.5% |
20.0% |
15.9% |
8.9% |
EBIT (mln) |
136 |
143 |
329 |
264 |
192 |
-2,647 |
196 |
364 |
404 |
453 |
546 |
651 |
666 |
604 |
555 |
600 |
535 |
356 |
519 |
519 |
321 |
EBIT Δ r/r |
0.0% |
5.1% |
130.1% |
-19.8% |
-27.3% |
-1478.6% |
-107.4% |
85.7% |
11.0% |
12.1% |
20.5% |
19.2% |
2.3% |
-9.3% |
-8.1% |
8.1% |
-10.8% |
-33.5% |
45.8% |
0.0% |
-38.2% |
EBIT (%) |
7.8% |
7.0% |
15.0% |
12.1% |
9.2% |
-130.5% |
10.4% |
17.6% |
18.9% |
20.6% |
22.9% |
25.1% |
22.4% |
19.7% |
17.7% |
18.7% |
16.2% |
12.8% |
15.0% |
13.9% |
8.9% |
Koszty finansowe (mln) |
-8 |
147 |
179 |
39 |
57 |
114 |
119 |
114 |
92 |
96 |
63 |
36 |
27 |
30 |
39 |
32 |
32 |
29 |
36 |
18 |
16 |
EBITDA (mln) |
272 |
502 |
654 |
447 |
352 |
67 |
298 |
473 |
514 |
681 |
640 |
760 |
753 |
704 |
672 |
709 |
630 |
494 |
645 |
656 |
454 |
EBITDA(%) |
15.5% |
24.5% |
29.8% |
20.5% |
16.9% |
3.3% |
15.9% |
22.9% |
24.0% |
31.0% |
26.8% |
29.3% |
25.3% |
23.0% |
21.5% |
22.1% |
19.0% |
17.8% |
18.7% |
17.6% |
12.5% |
Podatek (mln) |
37 |
25 |
85 |
66 |
50 |
-178 |
-69 |
16 |
79 |
80 |
105 |
132 |
139 |
100 |
87 |
97 |
52 |
44 |
92 |
66 |
-16 |
Zysk Netto (mln) |
-7 |
137 |
222 |
219 |
137 |
-2,556 |
91 |
269 |
247 |
267 |
326 |
466 |
495 |
448 |
409 |
466 |
473 |
285 |
378 |
428 |
210 |
Zysk netto Δ r/r |
0.0% |
-2057.1% |
62.0% |
-1.4% |
-37.4% |
-1965.7% |
-103.6% |
195.6% |
-8.2% |
8.1% |
22.1% |
42.9% |
6.2% |
-9.5% |
-8.7% |
13.9% |
1.5% |
-39.7% |
32.6% |
13.2% |
-50.9% |
Zysk netto (%) |
-0.4% |
6.7% |
10.1% |
10.0% |
6.6% |
-126.0% |
4.8% |
13.0% |
11.5% |
12.2% |
13.6% |
18.0% |
16.7% |
14.6% |
13.1% |
14.5% |
14.3% |
10.2% |
10.9% |
11.5% |
5.8% |
EPS |
-0.0025 |
0.035 |
0.054 |
0.055 |
0.035 |
-0.66 |
0.023 |
0.069 |
0.064 |
0.069 |
0.083 |
0.12 |
0.12 |
0.11 |
0.1 |
0.12 |
0.12 |
0.0712 |
0.0944 |
0.11 |
0.0522 |
EPS (rozwodnione) |
-0.0025 |
0.034 |
0.053 |
0.054 |
0.035 |
-0.66 |
0.023 |
0.066 |
0.062 |
0.067 |
0.081 |
0.12 |
0.12 |
0.11 |
0.1 |
0.12 |
0.12 |
0.0708 |
0.0933 |
0.11 |
0.0517 |
Ilośc akcji (mln) |
2,746 |
3,947 |
4,082 |
4,017 |
3,874 |
3,877 |
3,882 |
3,884 |
3,883 |
3,888 |
3,926 |
4,002 |
4,002 |
4,010 |
4,006 |
3,999 |
4,000 |
4,002 |
4,005 |
4,010 |
4,023 |
Ważona ilośc akcji (mln) |
2,760 |
4,007 |
4,128 |
4,051 |
3,897 |
3,886 |
4,087 |
4,103 |
4,111 |
3,888 |
3,929 |
4,040 |
4,002 |
4,029 |
4,017 |
4,013 |
4,018 |
4,025 |
4,051 |
4,046 |
4,059 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |