ITV plc

Rachunek Zysków i Strat





Przychody TTM (mln): 4 576
EBIT TTM (mln): 526
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,753 2,053 2,196 2,181 2,082 2,029 1,879 2,064 2,140 2,196 2,389 2,590 2,972 3,064 3,132 3,211 3,308 2,781 3,453 3,728 3,624
Przychód Δ r/r 0.0% 17.1% 7.0% -0.7% -4.5% -2.5% -7.4% 9.8% 3.7% 2.6% 8.8% 8.4% 14.7% 3.1% 2.2% 2.5% 3.0% -15.9% 24.2% 8.0% -2.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 18.7% 17.5% 20.0% 15.9% 8.9%
EBIT (mln) 136 143 329 264 192 -2,647 196 364 404 453 546 651 666 604 555 600 535 356 519 519 321
EBIT Δ r/r 0.0% 5.1% 130.1% -19.8% -27.3% -1478.6% -107.4% 85.7% 11.0% 12.1% 20.5% 19.2% 2.3% -9.3% -8.1% 8.1% -10.8% -33.5% 45.8% 0.0% -38.2%
EBIT (%) 7.8% 7.0% 15.0% 12.1% 9.2% -130.5% 10.4% 17.6% 18.9% 20.6% 22.9% 25.1% 22.4% 19.7% 17.7% 18.7% 16.2% 12.8% 15.0% 13.9% 8.9%
Koszty finansowe (mln) -8 147 179 39 57 114 119 114 92 96 63 36 27 30 39 32 32 29 36 18 16
EBITDA (mln) 272 502 654 447 352 67 298 473 514 681 640 760 753 704 672 709 630 494 645 656 454
EBITDA(%) 15.5% 24.5% 29.8% 20.5% 16.9% 3.3% 15.9% 22.9% 24.0% 31.0% 26.8% 29.3% 25.3% 23.0% 21.5% 22.1% 19.0% 17.8% 18.7% 17.6% 12.5%
Podatek (mln) 37 25 85 66 50 -178 -69 16 79 80 105 132 139 100 87 97 52 44 92 66 -16
Zysk Netto (mln) -7 137 222 219 137 -2,556 91 269 247 267 326 466 495 448 409 466 473 285 378 428 210
Zysk netto Δ r/r 0.0% -2057.1% 62.0% -1.4% -37.4% -1965.7% -103.6% 195.6% -8.2% 8.1% 22.1% 42.9% 6.2% -9.5% -8.7% 13.9% 1.5% -39.7% 32.6% 13.2% -50.9%
Zysk netto (%) -0.4% 6.7% 10.1% 10.0% 6.6% -126.0% 4.8% 13.0% 11.5% 12.2% 13.6% 18.0% 16.7% 14.6% 13.1% 14.5% 14.3% 10.2% 10.9% 11.5% 5.8%
EPS -0.0025 0.035 0.054 0.055 0.035 -0.66 0.023 0.069 0.064 0.069 0.083 0.12 0.12 0.11 0.1 0.12 0.12 0.0712 0.0944 0.11 0.0522
EPS (rozwodnione) -0.0025 0.034 0.053 0.054 0.035 -0.66 0.023 0.066 0.062 0.067 0.081 0.12 0.12 0.11 0.1 0.12 0.12 0.0708 0.0933 0.11 0.0517
Ilośc akcji (mln) 2,746 3,947 4,082 4,017 3,874 3,877 3,882 3,884 3,883 3,888 3,926 4,002 4,002 4,010 4,006 3,999 4,000 4,002 4,005 4,010 4,023
Ważona ilośc akcji (mln) 2,760 4,007 4,128 4,051 3,897 3,886 4,087 4,103 4,111 3,888 3,929 4,040 4,002 4,029 4,017 4,013 4,018 4,025 4,051 4,046 4,059
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP