Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
1.5 |
0.913 |
0.542 |
8.603 |
6.884 |
33.012 |
29.208 |
23.936 |
19.041 |
14.74 |
8.695 |
9.127 |
13.486 |
13.747 |
13.39 |
19.745 |
44.367 |
44.709 |
83.175 |
229.066 |
458.165 |
402.319 |
381.781 |
Aktywa trwałe (mln) |
0.014 |
0.103 |
0.076 |
0.396 |
0.827 |
0.99 |
1.655 |
1.83 |
1.364 |
1.426 |
1.232 |
1.463 |
1.755 |
2.546 |
3.024 |
4.519 |
4.459 |
6.114 |
15.658 |
23.589 |
34.543 |
39.451 |
52.275 |
Rzeczowe aktywa trwałe netto |
0.014 |
0.103 |
0.076 |
0.396 |
0.827 |
0.99 |
1.655 |
1.83 |
1.364 |
1.426 |
1.232 |
1.463 |
1.755 |
2.546 |
3.024 |
4.519 |
4.454 |
5.742 |
13.021 |
19.913 |
22.091 |
27.423 |
41.648 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.252 |
0.38 |
0.005 |
0.372 |
2.154 |
3.269 |
9.081 |
11.475 |
10.174 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.252 |
0.38 |
0.005 |
0.372 |
2.154 |
3.269 |
9.081 |
11.475 |
10.174 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.891 |
0.038 |
0.037 |
2.041 |
1.771 |
6.206 |
9.459 |
14.07 |
8.794 |
15.405 |
13.146 |
11.004 |
19.594 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.346 |
0.259 |
1.662 |
0.379 |
0.053 |
Aktywa obrotowe |
1.486 |
0.81 |
0.466 |
8.207 |
6.057 |
32.022 |
27.553 |
22.106 |
17.677 |
13.314 |
7.463 |
7.664 |
11.731 |
11.201 |
10.114 |
14.846 |
39.558 |
38.298 |
67.517 |
205.477 |
423.622 |
362.868 |
329.506 |
Środki pieniężne i Inwestycje |
1.465 |
0.676 |
0.276 |
7.743 |
5.463 |
31.833 |
26.947 |
21.794 |
16.932 |
12.159 |
1.56 |
5.943 |
9.763 |
6.576 |
1.207 |
1.558 |
20.403 |
5.173 |
41.002 |
177.128 |
366.179 |
283.331 |
230.348 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.095 |
0.07 |
0.012 |
0.0 |
0.012 |
0.193 |
0.762 |
0.512 |
0.291 |
0.76 |
0.655 |
1.906 |
4.432 |
6.418 |
32.198 |
58.84 |
70.417 |
Inwestycje krótkoterminowe |
1.404 |
0.675 |
0.275 |
7.55 |
5.4 |
0.0 |
20.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.814 |
0.4 |
Środki pieniężne i inne aktywa pieniężne |
0.061 |
0.001 |
0.001 |
0.193 |
0.063 |
31.833 |
6.947 |
21.794 |
16.932 |
12.159 |
1.56 |
1.943 |
9.763 |
6.576 |
1.207 |
1.558 |
20.403 |
5.173 |
41.002 |
177.128 |
366.179 |
283.331 |
230.348 |
Należności krótkoterminowe |
0.012 |
0.019 |
0.073 |
0.09 |
0.207 |
0.477 |
0.632 |
0.449 |
0.578 |
0.976 |
0.99 |
1.711 |
2.184 |
1.168 |
0.665 |
0.923 |
1.403 |
3.44 |
2.507 |
1.191 |
8.716 |
4.45 |
8.818 |
Dług krótkoterminowy |
1.404 |
0.0 |
0.085 |
0.0 |
0.018 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.16) |
(4.79) |
0.211 |
0.204 |
0.626 |
0.943 |
0.678 |
Zobowiązania krótkoterminowe |
0.071 |
0.052 |
0.195 |
0.161 |
0.293 |
0.477 |
0.632 |
0.449 |
0.578 |
0.976 |
0.99 |
1.748 |
2.486 |
3.403 |
1.755 |
6.675 |
8.776 |
18.5 |
21.114 |
25.337 |
50.129 |
64.917 |
79.063 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
(0.158) |
0.0 |
(0.225) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.16 |
4.79 |
3.355 |
8.491 |
21.01 |
37.661 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.314999 |
6.282 |
13.083 |
41.894 |
34.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.315 |
6.315 |
6.282 |
6.522 |
6.866 |
12.704 |
Zobowiązania ogółem |
0.071 |
0.052 |
0.195 |
0.161 |
0.293 |
0.477 |
0.632 |
0.449 |
0.578 |
0.976 |
0.99 |
1.748 |
2.486 |
3.403 |
1.755 |
6.675 |
8.776 |
18.5 |
27.429 |
31.619 |
63.212 |
106.811 |
113.063 |
Kapitał własny |
1.429 |
0.861 |
0.347 |
8.442 |
6.591 |
32.535 |
28.576 |
23.487 |
18.463 |
13.764 |
7.705 |
7.379 |
11.0 |
10.344 |
11.635 |
13.07 |
35.591 |
26.209 |
55.746 |
197.447 |
394.953 |
295.508 |
268.718 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
1.5 |
0.913 |
0.542 |
8.603 |
6.884 |
33.012 |
29.208 |
23.936 |
19.041 |
14.74 |
8.695 |
9.127 |
13.486 |
13.747 |
13.39 |
19.745 |
44.367 |
44.709 |
83.175 |
229.066 |
458.165 |
402.319 |
381.781 |
Inwestycje |
1.404 |
0.675 |
0.275 |
7.55 |
5.4 |
0.0 |
20.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.346 |
0.259 |
1.662 |
0.379 |
0.453 |
Dług (mln) |
0.0 |
0.0 |
0.085 |
0.0 |
0.018 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.526 |
6.486 |
7.148 |
7.809 |
12.704 |
Środki pieniężne i inne aktywa pieniężne |
0.061 |
0.001 |
0.001 |
0.193 |
0.063 |
31.833 |
6.947 |
21.794 |
16.932 |
12.159 |
1.56 |
1.943 |
9.763 |
6.576 |
1.207 |
1.558 |
20.403 |
5.173 |
41.002 |
177.128 |
366.179 |
283.331 |
230.348 |
Dług netto |
(0.061) |
(0.001) |
0.084 |
(0.193) |
(0.045) |
(31.833) |
(6.947) |
(21.794) |
(16.932) |
(12.159) |
(1.56) |
(1.943) |
(9.763) |
(6.576) |
(1.207) |
(1.558) |
(20.403) |
(5.173) |
(34.476) |
(170.642) |
(359.031) |
(275.522) |
(217.644) |
Ticker |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
ITM.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |