Wall Street Experts
ver. ZuMIgo(08/25)
Interlink Telecom Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 2 719
EBIT TTM (mln): 508
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Przychód (mln) |
430 |
806 |
1,077 |
1,591 |
2,330 |
2,021 |
2,466 |
3,393 |
2,714 |
| Przychód Δ r/r |
0.0% |
87.5% |
33.6% |
47.8% |
46.5% |
-13.3% |
22.0% |
37.6% |
-20.0% |
| Marża brutto |
24.9% |
20.5% |
21.8% |
20.4% |
17.8% |
20.5% |
20.2% |
17.4% |
24.5% |
| EBIT (mln) |
40 |
84 |
195 |
263 |
360 |
367 |
464 |
512 |
512 |
| EBIT Δ r/r |
0.0% |
107.7% |
132.1% |
34.9% |
36.5% |
2.2% |
26.2% |
10.5% |
-0.1% |
| EBIT (%) |
9.4% |
10.4% |
18.1% |
16.6% |
15.4% |
18.2% |
18.8% |
15.1% |
18.9% |
| Koszty finansowe (mln) |
39 |
52 |
66 |
96 |
131 |
154 |
146 |
169 |
204 |
| EBITDA (mln) |
174 |
264 |
349 |
460 |
586 |
667 |
784 |
854 |
889 |
| EBITDA(%) |
40.4% |
32.7% |
32.4% |
28.9% |
25.1% |
33.0% |
31.8% |
25.2% |
32.8% |
| Podatek (mln) |
10 |
17 |
27 |
38 |
48 |
48 |
66 |
65 |
75 |
| Zysk Netto (mln) |
31 |
67 |
102 |
133 |
181 |
184 |
251 |
252 |
272 |
| Zysk netto Δ r/r |
0.0% |
119.3% |
52.3% |
29.9% |
36.1% |
1.5% |
36.5% |
0.4% |
8.1% |
| Zysk netto (%) |
7.1% |
8.3% |
9.5% |
8.4% |
7.8% |
9.1% |
10.2% |
7.4% |
10.0% |
| EPS |
0.0511 |
0.09 |
0.1 |
0.13 |
0.18 |
0.18 |
0.23 |
0.19 |
0.2 |
| EPS (rozwodnione) |
0.0511 |
0.09 |
0.1 |
0.13 |
0.18 |
0.18 |
0.22 |
0.18 |
0.19 |
| Ilośc akcji (mln) |
600 |
721 |
1,000 |
1,000 |
1,000 |
1,000 |
1,081 |
1,300 |
1,382 |
| Ważona ilośc akcji (mln) |
600 |
721 |
1,000 |
1,000 |
1,000 |
1,000 |
1,132 |
1,388 |
1,404 |
| Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |