| Rok finansowy |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
2024 |
| Data |
2019-05-31 |
2019-11-30 |
2020-05-31 |
2020-11-30 |
2021-05-31 |
2022-01-31 |
2022-07-31 |
2023-01-31 |
2023-07-31 |
2024-01-31 |
2024-07-31 |
| Kwartał |
Q3 |
Q1 |
Q3 |
Q1 |
Q3 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
| Przychód (mln) |
21 |
31 |
27 |
17 |
23 |
28 |
20 |
21 |
19 |
5 |
19 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
9.7% |
<span style="color:red">-7.79%</span> |
<span style="color:red">-25.22%</span> |
19.3% |
<span style="color:red">-20.65%</span> |
<span style="color:red">-83.70%</span> |
<span style="color:red">-4.50%</span> |
| Marża brutto |
86.1% |
90.0% |
89.5% |
83.0% |
86.8% |
89.0% |
87.0% |
88.2% |
87.2% |
47.9% |
87.6% |
| Koszty i Wydatki (mln) |
-5 |
-3 |
56 |
-51 |
-21 |
33 |
64 |
11 |
2 |
-24 |
-9 |
| EBIT (mln) |
30 |
36 |
-29 |
68 |
45 |
-4 |
-44 |
10 |
17 |
29 |
28 |
| EBIT Δ kw/kw |
34.0% |
903.4% |
35.2% |
603.6% |
171.3% |
115.7% |
257.7% |
0.0% |
0.0% |
4058924000.0% |
0.0% |
| EBIT (%) |
139.0% |
117.8% |
<span style="color:red">-105.07%</span> |
395.6% |
192.1% |
<span style="color:red">-15.91%</span> |
<span style="color:red">-216.70%</span> |
47.1% |
89.2% |
621.3% |
143.9% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
3 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
4 |
4 |
0 |
| Amortyzacja (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
27 |
33 |
-29 |
68 |
45 |
-4 |
-44 |
10 |
17 |
29 |
28 |
| EBITDA(%) |
139.0% |
117.8% |
<span style="color:red">-105.07%</span> |
395.6% |
192.1% |
<span style="color:red">-15.91%</span> |
<span style="color:red">-216.70%</span> |
47.1% |
89.2% |
621.3% |
143.9% |
| NOPLAT (mln) |
27 |
33 |
-30 |
68 |
44 |
-5 |
-45 |
7 |
13 |
25 |
24 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
24 |
| Zysk Netto (mln) |
27 |
33 |
-30 |
68 |
44 |
-5 |
-45 |
7 |
13 |
25 |
24 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
65.4% |
<span style="color:red">-115.66%</span> |
49.0% |
<span style="color:red">-89.39%</span> |
<span style="color:red">-70.81%</span> |
<span style="color:red">-569.39%</span> |
<span style="color:red">-153.50%</span> |
| Zysk netto (%) |
125.2% |
109.3% |
<span style="color:red">-111.45%</span> |
390.8% |
188.6% |
<span style="color:red">-18.57%</span> |
<span style="color:red">-222.14%</span> |
34.8% |
69.4% |
534.7% |
124.4% |
| EPS |
0.8 |
1.01 |
-0.91 |
2.03 |
1.32 |
-0.16 |
-1.36 |
0.22 |
0.39 |
0.74 |
0.73 |
| EPS (rozwodnione) |
0.8 |
1.01 |
-0.91 |
2.03 |
1.32 |
-0.16 |
-1.36 |
0.22 |
0.39 |
0.74 |
0.73 |
| Ilośc akcji (mln) |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
| Ważona ilośc akcji (mln) |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
33 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |