Ironwood Pharmaceuticals, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 378
EBIT TTM (mln): 104
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3 10 22 36 44 66 150 23 76 150 274 298 347 428 390 414 411 443 351
Przychód Δ r/r 0.0% 233.2% 112.3% 62.5% 21.5% 50.2% 128.1% -84.8% 234.1% 95.7% 83.2% 8.9% 16.2% 23.6% -9.1% 6.2% -0.8% 7.8% -20.6%
Marża brutto 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 99.4% 68.5% 66.5% 100.0% 99.3% 93.5% 90.6% 94.4% 99.2% 99.6% 99.7% 99.6% 100.0%
EBIT (mln) -40 -58 -56 -73 -61 -66 -73 -252 -169 -102 -52 -77 -239 120 143 232 250 209 95
EBIT Δ r/r 0.0% 45.5% -2.9% 30.1% -16.5% 8.8% 10.0% 246.3% -32.8% -39.7% -49.2% 49.2% 208.7% -150.3% 19.0% 62.5% 7.8% -16.5% -54.6%
EBIT (%) -1261.0% -550.6% -251.7% -201.6% -138.6% -100.4% -48.4% -1101.4% -221.6% -68.3% -18.9% -25.9% -68.9% 28.0% 36.7% 56.1% 61.0% 47.2% 27.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 21 21 31 38 34 35 37 29 31 8 22 -33
EBITDA (mln) -36 -52 -51 -67 -62 -56 -73 -252 -169 -84 -41 -102 -94 120 160 233 260 211 95
EBITDA(%) -1140.2% -494.7% -229.3% -186.4% -141.8% -84.5% -48.4% -1101.4% -221.6% -56.5% -14.9% -34.4% -27.1% 28.1% 41.0% 56.3% 63.3% 47.6% 27.0%
Podatek (mln) 0 -0 -1 -0 -3 0 -11 -12 9 19 38 34 -6 74 3 -328 77 83 -64
Zysk Netto (mln) -37 -53 -54 -71 -53 -65 -73 -273 -190 -143 -82 -117 -282 -15 106 528 175 -1,002 131
Zysk netto Δ r/r 0.0% 41.9% 2.1% 32.1% -25.6% 22.4% 12.0% 275.6% -30.5% -24.8% -42.7% 43.1% 141.5% -94.6% -793.3% 397.7% -66.9% -672.5% -113.0%
Zysk netto (%) -1184.1% -504.1% -242.5% -197.2% -120.8% -98.5% -48.3% -1192.3% -248.1% -95.4% -29.8% -39.2% -81.5% -3.6% 27.3% 127.7% 42.6% -226.4% 37.2%
EPS -0.39 -7.41 -7.82 -10.0 -0.59 -0.65 -0.68 -2.35 -1.39 -1.0 -0.56 -0.78 -1.85 -0.0982 0.67 3.26 1.13 -6.45 0.82
EPS (rozwodnione) -0.39 -0.7 -7.82 -0.94 -0.59 -0.65 -0.68 -2.35 -1.39 -1.0 -0.56 -0.78 -1.85 -0.0982 0.66 3.21 0.94 -6.45 0.82
Ilośc akcji (mln) 95 7 7 7 90 100 106 116 137 142 145 148 153 156 159 162 154 155 160
Ważona ilośc akcji (mln) 95 76 7 76 90 100 106 116 137 142 146 149 153 156 161 164 186 155 160
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD