IRIS Business Services Limited
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
Rok finansowy |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
Przychód (mln) |
61 |
61 |
76 |
152 |
62 |
62 |
112 |
225 |
87 |
87 |
112 |
112 |
111 |
111 |
144 |
144 |
113 |
148 |
153 |
166 |
121 |
147 |
166 |
179 |
166 |
175 |
189 |
206 |
206 |
240 |
273 |
304 |
276 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2.9% |
2.9% |
47.9% |
47.9% |
39.9% |
39.9% |
-0.16% |
-50.08% |
27.1% |
27.1% |
28.4% |
28.4% |
2.2% |
33.3% |
6.2% |
15.0% |
6.7% |
-0.83% |
8.7% |
7.9% |
37.5% |
19.2% |
13.6% |
15.1% |
23.9% |
37.1% |
44.8% |
47.7% |
34.0% |
Marża brutto |
27.1% |
27.1% |
39.9% |
41.3% |
21.7% |
21.7% |
51.0% |
52.6% |
32.1% |
32.1% |
41.9% |
41.9% |
40.2% |
40.2% |
47.2% |
47.2% |
35.6% |
51.4% |
47.9% |
48.5% |
-7.97% |
3.2% |
8.1% |
6.7% |
5.8% |
45.0% |
42.0% |
8.2% |
42.1% |
47.5% |
8.3% |
17.9% |
11.8% |
Koszty i Wydatki (mln) |
80 |
80 |
108 |
211 |
84 |
84 |
110 |
222 |
104 |
104 |
118 |
118 |
112 |
112 |
135 |
135 |
117 |
119 |
122 |
164 |
131 |
142 |
153 |
162 |
157 |
168 |
170 |
192 |
193 |
223 |
251 |
249 |
244 |
EBIT (mln) |
-20 |
-20 |
-29 |
-59 |
-22 |
-22 |
2 |
3 |
-21 |
-21 |
-3 |
-3 |
-1 |
-1 |
10 |
10 |
-3 |
29 |
31 |
1 |
-8 |
5 |
13 |
12 |
10 |
9 |
20 |
22 |
13 |
19 |
23 |
54 |
33 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
12.3% |
12.3% |
105.5% |
105.1% |
-5.11% |
-5.11% |
-285.11% |
-198.40% |
-93.09% |
-93.09% |
418.3% |
418.3% |
138.5% |
2068.7% |
226.0% |
-85.40% |
127.5% |
-83.50% |
-56.93% |
757.2% |
221.1% |
93.8% |
49.9% |
86.9% |
36.0% |
107.9% |
13.0% |
143.3% |
151.2% |
EBIT (%) |
-32.68% |
-32.68% |
-38.40% |
-39.07% |
-35.66% |
-35.66% |
1.4% |
1.4% |
-24.19% |
-24.19% |
-2.67% |
-2.67% |
-1.32% |
-1.32% |
6.6% |
6.6% |
-3.07% |
19.4% |
20.3% |
0.8% |
-6.54% |
3.2% |
8.1% |
6.7% |
5.8% |
5.3% |
10.6% |
10.8% |
6.3% |
8.0% |
8.3% |
17.9% |
11.8% |
Przychody fiansowe (mln) |
6 |
6 |
4 |
0 |
5 |
5 |
3 |
0 |
4 |
4 |
1 |
1 |
4 |
4 |
2 |
2 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
4 |
2 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
10 |
0 |
0 |
0 |
10 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
4 |
-1 |
2 |
2 |
2 |
0 |
2 |
2 |
2 |
3 |
2 |
3 |
3 |
4 |
2 |
Amortyzacja (mln) |
2 |
2 |
2 |
25 |
2 |
2 |
12 |
23 |
11 |
11 |
9 |
9 |
15 |
15 |
15 |
15 |
15 |
15 |
16 |
16 |
15 |
12 |
12 |
13 |
13 |
11 |
11 |
12 |
11 |
12 |
12 |
10 |
5 |
EBITDA (mln) |
-18 |
-18 |
-27 |
-33 |
-21 |
-21 |
13 |
31 |
-10 |
-10 |
6 |
6 |
14 |
14 |
25 |
25 |
12 |
44 |
47 |
4 |
7 |
18 |
28 |
22 |
23 |
20 |
32 |
34 |
25 |
31 |
35 |
64 |
37 |
EBITDA(%) |
-29.22% |
-29.22% |
-35.64% |
-21.40% |
-33.20% |
-33.20% |
11.7% |
13.7% |
-11.34% |
-11.34% |
5.1% |
5.1% |
12.6% |
12.6% |
17.3% |
17.3% |
10.4% |
30.0% |
30.9% |
2.6% |
5.9% |
12.3% |
16.7% |
12.6% |
14.0% |
11.7% |
16.7% |
16.5% |
12.3% |
12.8% |
12.8% |
21.1% |
13.6% |
NOPLAT (mln) |
-25 |
-25 |
-36 |
-72 |
-27 |
-27 |
-1 |
-2 |
-20 |
-20 |
-6 |
-6 |
-5 |
-5 |
7 |
7 |
-6 |
25 |
28 |
-11 |
-10 |
4 |
13 |
9 |
8 |
7 |
18 |
19 |
12 |
17 |
21 |
53 |
36 |
Podatek (mln) |
1 |
1 |
7 |
-13 |
0 |
0 |
2 |
-5 |
1 |
1 |
3 |
3 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-5 |
0 |
1 |
5 |
1 |
2 |
1 |
3 |
4 |
2 |
3 |
3 |
6 |
7 |
Zysk Netto (mln) |
-24 |
-24 |
-29 |
-58 |
-27 |
-27 |
1 |
3 |
-22 |
-22 |
-9 |
-9 |
-5 |
-5 |
7 |
7 |
-6 |
25 |
28 |
-5 |
-10 |
4 |
8 |
8 |
7 |
6 |
15 |
16 |
9 |
13 |
17 |
47 |
28 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
13.7% |
13.7% |
104.5% |
104.5% |
-20.78% |
-20.78% |
-781.25% |
-440.63% |
-76.00% |
-76.00% |
183.2% |
183.2% |
18.9% |
593.2% |
267.1% |
-173.23% |
64.5% |
-85.54% |
-70.36% |
250.1% |
165.0% |
51.8% |
80.8% |
92.0% |
41.3% |
137.1% |
17.6% |
197.5% |
203.8% |
Zysk netto (%) |
-39.40% |
-39.40% |
-38.33% |
-38.33% |
-43.52% |
-43.52% |
1.2% |
1.2% |
-24.65% |
-24.65% |
-8.04% |
-8.04% |
-4.65% |
-4.65% |
5.2% |
5.2% |
-5.41% |
17.2% |
18.0% |
-3.32% |
-8.34% |
2.5% |
4.9% |
4.6% |
3.9% |
3.2% |
7.8% |
7.7% |
4.5% |
5.5% |
6.3% |
15.5% |
10.2% |
EPS |
-1.72 |
-1.72 |
-2.1 |
-4.19 |
-1.96 |
-1.96 |
0.0712 |
0.16 |
-1.02 |
-1.02 |
-0.47 |
-0.47 |
-0.28 |
-0.28 |
0.39 |
0.39 |
-0.33 |
1.35 |
1.46 |
-0.29 |
-0.53 |
0.19 |
0.42 |
0.44 |
0.36 |
0.29 |
0.76 |
0.82 |
0.48 |
0.68 |
0.9 |
2.43 |
1.46 |
EPS (rozwodnione) |
-1.72 |
-1.72 |
-2.1 |
-3.08 |
-1.96 |
-1.96 |
0.0712 |
0.16 |
-1.02 |
-1.02 |
-0.47 |
-0.47 |
-0.28 |
-0.28 |
0.39 |
0.39 |
-0.33 |
1.35 |
1.46 |
-0.29 |
-0.53 |
0.19 |
0.42 |
0.43 |
0.36 |
0.29 |
0.76 |
0.82 |
0.48 |
0.68 |
0.9 |
2.41 |
1.46 |
Ilośc akcji (mln) |
14 |
14 |
14 |
14 |
14 |
14 |
19 |
17 |
21 |
21 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
20 |
19 |
Ważona ilośc akcji (mln) |
14 |
14 |
14 |
19 |
14 |
14 |
19 |
17 |
21 |
21 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
20 |
19 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |