Wall Street Experts
ver. ZuMIgo(08/25)
Iridium Communications Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 812
EBIT TTM (mln): 198
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
76 |
348 |
384 |
384 |
383 |
409 |
411 |
434 |
448 |
523 |
560 |
583 |
614 |
721 |
791 |
831 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
358.2% |
10.4% |
-0.2% |
-0.2% |
6.8% |
0.7% |
5.4% |
3.3% |
16.7% |
7.2% |
4.1% |
5.3% |
17.3% |
9.7% |
5.1% |
Marża brutto |
0.0% |
0.0% |
50.5% |
61.4% |
67.4% |
70.2% |
70.9% |
71.4% |
75.4% |
74.8% |
72.1% |
72.7% |
74.1% |
75.5% |
75.5% |
72.1% |
71.5% |
78.6% |
EBIT (mln) |
-0 |
-3 |
-13 |
37 |
77 |
105 |
110 |
123 |
74 |
176 |
115 |
42 |
10 |
35 |
46 |
77 |
82 |
200 |
EBIT Δ r/r |
0.0% |
203368.2% |
408.3% |
-383.6% |
106.1% |
36.5% |
4.6% |
11.8% |
-40.0% |
139.0% |
-34.5% |
-63.9% |
-75.7% |
250.6% |
30.5% |
65.6% |
6.5% |
145.5% |
EBIT (%) |
0.0% |
0.0% |
-17.3% |
10.7% |
20.0% |
27.4% |
28.7% |
30.1% |
17.9% |
40.7% |
25.8% |
8.0% |
1.8% |
6.1% |
7.5% |
10.6% |
10.3% |
24.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-62 |
115 |
94 |
74 |
65 |
90 |
91 |
EBITDA (mln) |
-0 |
-8 |
9 |
130 |
188 |
186 |
185 |
196 |
300 |
226 |
238 |
260 |
307 |
339 |
351 |
379 |
406 |
404 |
EBITDA(%) |
0.0% |
0.0% |
12.1% |
37.5% |
49.0% |
48.5% |
48.3% |
47.9% |
72.9% |
52.1% |
53.1% |
49.7% |
54.7% |
58.1% |
57.2% |
52.5% |
51.3% |
48.6% |
Podatek (mln) |
0 |
1 |
-2 |
13 |
25 |
30 |
48 |
41 |
66 |
67 |
-114 |
-7 |
-56 |
-33 |
-20 |
0 |
-26 |
-12 |
Zysk Netto (mln) |
-0 |
2 |
-44 |
23 |
40 |
65 |
63 |
75 |
7 |
111 |
234 |
-13 |
-162 |
-56 |
-9 |
9 |
15 |
113 |
Zysk netto Δ r/r |
0.0% |
-43537.0% |
-2780.6% |
-151.1% |
74.9% |
62.9% |
-3.3% |
19.9% |
-90.5% |
1458.8% |
110.6% |
-105.7% |
1110.4% |
-65.4% |
-83.4% |
-193.6% |
76.7% |
631.6% |
Zysk netto (%) |
0.0% |
0.0% |
-58.4% |
6.5% |
10.3% |
16.9% |
16.3% |
18.4% |
1.7% |
25.6% |
52.2% |
-2.6% |
-28.9% |
-9.6% |
-1.5% |
1.2% |
1.9% |
13.6% |
EPS |
-0.0003 |
0.04 |
-0.82 |
0.28 |
0.57 |
0.85 |
0.72 |
0.67 |
-0.0874 |
1.0 |
2.22 |
-0.12 |
-1.29 |
-0.42 |
-0.0698 |
0.068 |
0.12 |
0.95 |
EPS (rozwodnione) |
-0.0003 |
0.04 |
-0.82 |
0.27 |
0.56 |
0.85 |
0.72 |
0.67 |
-0.0874 |
1.0 |
2.22 |
-0.12 |
-1.29 |
-0.42 |
-0.0698 |
0.067 |
0.12 |
0.94 |
Ilośc akcji (mln) |
12 |
43 |
54 |
70 |
72 |
76 |
77 |
91 |
95 |
96 |
98 |
109 |
125 |
133 |
134 |
128 |
126 |
119 |
Ważona ilośc akcji (mln) |
12 |
43 |
54 |
73 |
74 |
76 |
77 |
94 |
95 |
96 |
98 |
112 |
125 |
133 |
134 |
130 |
127 |
120 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |