Inoue Rubber (Thailand) Public Company Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 4 581
EBIT TTM (mln): 362
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,860 4,574 4,936 5,694 4,540 5,390 6,059 6,572 6,786 5,455 5,126 4,955 5,233 5,562 5,430 4,364 5,297 5,883 5,417 4,581
Przychód Δ r/r 0.0% 18.5% 7.9% 15.4% -20.3% 18.7% 12.4% 8.5% 3.3% -19.6% -6.0% -3.3% 5.6% 6.3% -2.4% -19.6% 21.4% 11.1% -7.9% -15.4%
Marża brutto 11.6% 9.9% 12.3% 10.1% 13.0% 11.5% 6.8% 6.6% 11.8% 12.2% 15.5% 18.7% 14.7% 13.9% 10.4% 12.9% 13.6% 7.5% 9.1% 12.0%
EBIT (mln) 262 228 401 346 358 401 194 144 453 366 525 626 511 432 197 242 400 109 170 169
EBIT Δ r/r 0.0% -13.0% 76.1% -13.7% 3.5% 11.9% -51.7% -25.6% 214.5% -19.3% 43.5% 19.4% -18.4% -15.4% -54.5% 23.0% 64.9% -72.7% 55.8% -0.5%
EBIT (%) 6.8% 5.0% 8.1% 6.1% 7.9% 7.4% 3.2% 2.2% 6.7% 6.7% 10.2% 12.6% 9.8% 7.8% 3.6% 5.6% 7.5% 1.9% 3.1% 3.7%
Koszty finansowe (mln) 15 27 18 8 12 6 6 17 -16 7 3 1 0 0 0 0 0 0 0 0
EBITDA (mln) 436 434 596 550 589 640 405 418 752 694 857 955 781 733 515 593 761 470 513 679
EBITDA(%) 11.3% 9.5% 12.1% 9.7% 13.0% 11.9% 6.7% 6.4% 11.1% 12.7% 16.7% 19.3% 14.9% 13.2% 9.5% 13.6% 14.4% 8.0% 9.5% 14.8%
Podatek (mln) 46 29 72 52 86 86 37 25 77 52 83 111 86 74 30 45 81 12 10 51
Zysk Netto (mln) 200 172 293 277 261 309 150 103 409 313 442 514 424 359 167 219 340 110 160 312
Zysk netto Δ r/r 0.0% -14.1% 69.9% -5.3% -6.0% 18.4% -51.3% -31.8% 299.0% -23.4% 40.8% 16.3% -17.5% -15.4% -53.6% 31.5% 55.2% -67.7% 45.3% 95.0%
Zysk netto (%) 5.2% 3.8% 5.9% 4.9% 5.7% 5.7% 2.5% 1.6% 6.0% 5.7% 8.6% 10.4% 8.1% 6.4% 3.1% 5.0% 6.4% 1.9% 2.9% 6.8%
EPS 1.0 0.86 1.46 1.39 1.3 1.54 0.76 0.51 2.05 1.57 2.21 2.57 2.12 1.79 0.83 1.12 1.77 0.57 0.83 1.62
EPS (rozwodnione) 1.0 0.86 1.46 1.39 1.3 1.54 0.76 0.51 2.05 1.57 2.21 2.57 2.12 1.79 0.83 1.12 1.77 0.57 0.83 1.62
Ilośc akcji (mln) 200 200 200 199 200 200 200 200 200 200 200 200 200 200 200 196 192 192 192 192
Ważona ilośc akcji (mln) 200 200 200 199 200 200 200 200 200 200 200 200 200 200 200 196 192 192 192 192
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB THB