InPlay Oil Corp.

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 145
EBIT TTM (mln): 24
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 11 47 64 84 156 77 85 126 78 54 51 25 28 62 76 75 42 114 239 157
Przychód Δ r/r 0.0% 315.1% 35.9% 31.0% 86.9% -50.6% 9.5% 48.7% -38.1% -30.6% -6.2% -50.5% 11.1% 123.5% 22.8% -1.8% -44.1% 171.5% 109.6% -34.3%
Marża brutto 75.8% 62.4% 55.7% 53.9% 57.7% 54.4% 54.8% 64.2% 32.7% 38.8% 40.3% 24.7% 41.9% 53.7% 53.9% 53.5% 43.2% 65.7% 65.8% 32.6%
EBIT (mln) -2 2 -7 -4 17 -47 -44 -18 -27 -49 -46 -8 -13 -0 -3 3 -11 28 95 37
EBIT Δ r/r 0.0% -180.2% -532.4% -45.9% -533.5% -372.2% -6.8% -59.3% 51.4% 82.5% -6.3% -82.4% 66.0% -98.1% 1278.6% -198.1% -409.0% -367.7% 236.9% -60.6%
EBIT (%) -18.8% 3.6% -11.6% -4.8% 11.1% -61.0% -51.9% -14.2% -34.7% -91.3% -91.2% -32.4% -48.4% -0.4% -4.5% 4.5% -25.1% 24.8% 39.8% 23.9%
Koszty finansowe (mln) 0 0 2 3 4 4 3 12 12 10 7 7 2 2 2 3 4 6 5 5
EBITDA (mln) 6 25 30 38 83 34 37 70 32 21 22 6 4 20 24 32 10 56 138 88
EBITDA(%) 56.1% 53.8% 47.6% 45.6% 52.9% 43.9% 44.3% 56.0% 41.4% 39.5% 44.0% 25.7% 14.3% 32.3% 31.0% 43.3% 24.7% 48.9% 58.0% 56.3%
Podatek (mln) -1 1 -5 -9 4 -14 -12 -7 -10 44 7 -1 -7 -2 -1 27 30 -24 2 1
Zysk Netto (mln) -2 1 -4 2 -27 -36 -36 -22 -31 -106 -57 -18 20 -8 -9 -27 -113 115 84 33
Zysk netto Δ r/r 0.0% -145.2% -583.4% -161.8% -1330.0% 35.7% -2.3% -37.0% 40.3% 235.3% -46.5% -68.3% -211.7% -138.5% 11.6% 212.2% 319.6% -202.2% -27.1% -61.0%
Zysk netto (%) -14.3% 1.6% -5.5% 2.6% -17.2% -47.3% -42.2% -17.9% -40.5% -195.6% -111.6% -71.5% 71.9% -12.4% -11.3% -35.8% -268.6% 101.1% 35.2% 20.8%
EPS -50.0 20.0 -70.0 30.0 -307.73 -291.55 -209.23 -130.08 -182.52 -612.0 -327.56 -1.49 1.02 -0.12 -0.13 -0.39 -1.65 1.65 0.97 0.37
EPS (rozwodnione) -50.0 20.0 -70.0 30.0 -307.73 -291.55 -209.23 -130.08 -182.52 -612.0 -327.56 -1.49 1.02 -0.12 -0.13 -0.39 -1.65 1.61 0.92 0.36
Ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 12 20 63 68 68 68 70 87 89
Ważona ilośc akcji (mln) 0 0 0 0 0 0 0 0 0 0 0 12 20 63 68 68 68 72 91 91
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD