| Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
619.713 |
942.509 |
1 214.273 |
1 322.922 |
1 569.84 |
1 576.868 |
1 678.194 |
1 633.391 |
1 561.088 |
1 565.3 |
1 713.3 |
1 938.0 |
2 423.5 |
3 072.0 |
3 377.4 |
4 306.9 |
4 313.0 |
4 990.5 |
5 607.9 |
6 322.9 |
6 439.0 |
| Aktywa trwałe (mln) |
328.712 |
434.828 |
602.508 |
686.111 |
880.778 |
924.506 |
1 038.416 |
1 000.641 |
954.739 |
751.1 |
824.4 |
895.8 |
1 153.3 |
1 903.6 |
1 962.5 |
2 960.399999 |
2 734.2 |
3 036.7 |
3 210.299999 |
4 424.5 |
4 417.8 |
| Rzeczowe aktywa trwałe netto |
152.786 |
187.769 |
198.186 |
221.891 |
237.86 |
249.972 |
282.287 |
271.728 |
281.781 |
287.5 |
309.6 |
348.7 |
379.0 |
418.6 |
474.3 |
679.3 |
646.6 |
647.5 |
581.4 |
574.6 |
664.2 |
| Wartość firmy |
145.686 |
199.5 |
199.74 |
189.013 |
351.736 |
290.236 |
299.105 |
0.0 |
298.198 |
311.0 |
324.4 |
353.3 |
357.2 |
389.0 |
395.6 |
632.6 |
592.8 |
623.2 |
579.9 |
663.9 |
699.5 |
| Wartości niematerialne i prawne |
15.049 |
29.136 |
57.299 |
89.169 |
163.911 |
236.967 |
166.538 |
0.0 |
129.175 |
144.5 |
160.9 |
151.5 |
380.1 |
930.2 |
1 011.9 |
2 015.8 |
1 713.9 |
1 993.2 |
2 165.3 |
3 342.7 |
2 518.4 |
| Wartość firmy i wartości niematerialne i prawne |
160.735 |
228.636 |
257.039 |
278.182 |
515.647 |
527.203 |
465.643 |
435.133 |
427.373 |
455.5 |
485.3 |
504.8 |
737.3 |
1 319.2 |
1 407.5 |
2 648.4 |
2 306.7 |
2 616.4 |
2 745.2 |
4 006.6 |
3 217.9 |
| Należności netto |
204.615 |
229.217 |
245.387 |
248.783 |
267.354 |
279.071 |
286.545 |
298.5 |
354.727 |
243.5 |
243.5 |
311.0 |
363.5 |
437.2 |
463.0 |
667.8 |
625.2 |
787.9 |
781.3 |
737.5 |
14.6 |
| Inwestycje długoterminowe |
0.0 |
3.627 |
69.747 |
68.288 |
3.932 |
5.632 |
67.164 |
15.23 |
25.87 |
8.1 |
29.5 |
42.3 |
37.0 |
165.8 |
80.7 |
111.4 |
126.7 |
133.199999 |
136.3 |
131.699999 |
174.2 |
| Aktywa obrotowe |
291.001 |
507.681 |
611.765 |
636.811 |
689.062 |
652.362 |
639.778 |
632.75 |
606.349 |
601.8 |
671.6 |
809.8 |
1 050.4 |
1 016.4 |
1 185.6 |
1 346.5 |
1 578.8 |
1 953.8 |
2 397.6 |
1 898.4 |
2 021.2 |
| Środki pieniężne i Inwestycje |
19.299 |
202.034 |
285.459 |
247.068 |
242.112 |
219.746 |
178.167 |
145.016 |
114.157 |
131.199999 |
186.4 |
226.1 |
425.5 |
228.0 |
345.1 |
353.3 |
642.5 |
814.7 |
1 169.3 |
528.4 |
679.2 |
| Zapasy |
65.087 |
74.39 |
78.947 |
87.111 |
115.944 |
102.97 |
112.149 |
117.834 |
127.857 |
121.5 |
105.5 |
107.4 |
113.3 |
167.4 |
198.5 |
214.0 |
213.9 |
219.4 |
284.1 |
289.5 |
285.5 |
| Inwestycje krótkoterminowe |
0.0 |
0.018 |
0.901 |
0.0 |
2.528 |
1.162 |
0.049 |
0.009 |
0.516 |
0.199999 |
0.1 |
6.8 |
6.6 |
155.1 |
0.6 |
59.3 |
26.8 |
42.4 |
31.0 |
10.6 |
1.1 |
| Środki pieniężne i inne aktywa pieniężne |
19.299 |
202.034 |
285.459 |
247.068 |
239.584 |
218.584 |
178.118 |
145.007 |
113.641 |
131.0 |
186.3 |
226.1 |
425.5 |
228.0 |
344.5 |
353.3 |
642.5 |
814.7 |
1 169.3 |
528.4 |
678.1 |
| Należności krótkoterminowe |
99.944 |
107.045 |
100.269 |
104.181 |
103.835 |
122.647 |
140.671 |
149.805 |
159.799 |
154.8 |
179.8 |
195.1 |
241.5 |
319.1 |
379.8 |
508.5 |
495.2 |
594.7 |
647.1 |
771.4 |
854.8 |
| Dług krótkoterminowy |
5.421 |
10.01 |
10.936 |
11.536 |
6.259 |
17.183 |
4.19 |
4.176 |
4.353 |
9.603 |
10.1 |
18.6 |
43.4 |
292.7 |
201.3 |
614.7 |
406.6 |
123.7 |
104.6 |
134.1 |
37.2 |
| Zobowiązania krótkoterminowe |
210.055 |
250.494 |
269.408 |
274.707 |
316.052 |
308.007 |
332.373 |
370.41 |
436.963 |
376.2 |
410.2 |
461.5 |
561.3 |
941.7 |
959.2 |
1 452.5 |
1 213.1 |
1 228.4 |
1 335.4 |
1 626.8 |
1 505.4 |
| Rozliczenia międzyokresowe |
0.0 |
119.351 |
147.366 |
28.04 |
54.497 |
10.839 |
14.427 |
35.084 |
206.669 |
(9.603) |
(10.1) |
31.0 |
37.9 |
38.8 |
24.9 |
13.7 |
5.4 |
6.0 |
5.2 |
41.4 |
0.0 |
| Zobowiązania długoterminowe |
211.929 |
70.915 |
216.96 |
247.106 |
385.303 |
284.513 |
266.591 |
247.556 |
197.874 |
12.3 |
12.1 |
20.6 |
314.8 |
400.3 |
574.8 |
1 101.4 |
966.0 |
1 024.4 |
935.799999 |
872.2 |
751.8 |
| Rezerwy z tytułu odroczonego podatku |
0.555 |
1.358 |
2.371 |
3.932 |
36.404 |
7.093 |
11.955 |
2.569 |
2.767 |
6.758 |
5.6 |
23.1 |
14.6 |
21.5 |
19.7 |
107.7 |
79.9 |
101.8 |
77.9 |
226.4 |
55.2 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
128.1 |
96.4 |
95.0 |
82.0 |
67.4 |
138.7 |
| Zobowiązania ogółem |
421.984 |
321.409 |
486.368 |
521.813 |
701.355 |
592.52 |
598.964 |
617.966 |
634.837 |
591.6 |
645.4 |
712.4 |
1 061.3 |
1 536.1 |
1 534.0 |
2 553.9 |
2 179.1 |
2 252.8 |
2 271.2 |
2 499.0 |
2 257.2 |
| Kapitał własny |
197.729 |
621.1 |
727.905 |
801.109 |
868.485 |
984.348 |
1 079.23 |
1 015.425 |
926.251 |
973.7 |
1 067.9 |
1 225.6 |
1 362.2 |
1 535.9 |
1 843.4 |
1 753.0 |
2 133.899999 |
2 737.7 |
3 336.7 |
3 823.8 |
4 181.8 |
| Udziały mniejszościowe |
22.672 |
1.334 |
1.419 |
1.247 |
1.58 |
1.724 |
2.04 |
2.588 |
2.037 |
2.2 |
2.7 |
3.1 |
3.3 |
10.5 |
2.3 |
2.0 |
2.7 |
2.5 |
(0.6) |
(1.3) |
0.2 |
| Pasywa |
619.713 |
942.509 |
1 214.273 |
1 322.922 |
1 569.84 |
1 576.868 |
1 678.194 |
1 633.391 |
1 561.088 |
1 565.332 |
1 713.3 |
1 938.0 |
2 423.5 |
3 069.7 |
3 377.4 |
4 306.9 |
4 313.0 |
4 990.5 |
5 607.9 |
6 322.9 |
6 439.0 |
| Inwestycje |
7.42 |
3.645 |
70.648 |
68.288 |
6.46 |
6.794 |
67.213 |
15.239 |
26.386 |
8.299999 |
29.6 |
42.3 |
37.0 |
165.8 |
81.3 |
111.4 |
126.7 |
133.199999 |
136.3 |
131.699999 |
175.3 |
| Dług (mln) |
199.527 |
63.269 |
32.535 |
32.364 |
169.003 |
17.183 |
19.465 |
20.736 |
4.353 |
9.603 |
10.1 |
39.2 |
340.4 |
590.2 |
587.3 |
1 469.4 |
1 168.2 |
786.6 |
771.6 |
475.5 |
426.8 |
| Środki pieniężne i inne aktywa pieniężne |
19.299 |
202.034 |
285.459 |
247.068 |
239.584 |
218.584 |
178.118 |
145.007 |
113.641 |
131.0 |
186.3 |
226.1 |
425.5 |
228.0 |
344.5 |
353.3 |
642.5 |
814.7 |
1 169.3 |
528.4 |
678.1 |
| Dług netto |
180.228 |
(138.765) |
(252.924) |
(214.704) |
(70.581) |
(201.401) |
(158.653) |
(124.271) |
(109.288) |
(121.397) |
(176.2) |
(186.9) |
(85.1) |
362.2 |
242.8 |
1 116.1 |
525.7 |
(28.1) |
(397.7) |
(52.9) |
(251.3) |
| Ticker |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
IPN.PA |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |