Wall Street Experts
ver. ZuMIgo(08/25)
IPH Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 088
EBIT TTM (mln): 230
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
74 |
73 |
89 |
154 |
183 |
222 |
253 |
366 |
360 |
374 |
483 |
Przychód Δ r/r |
0.0% |
-1.1% |
21.0% |
74.0% |
18.8% |
21.0% |
13.8% |
44.8% |
-1.6% |
4.1% |
29.0% |
Marża brutto |
50.3% |
71.6% |
69.5% |
74.3% |
73.3% |
70.6% |
72.8% |
68.1% |
67.6% |
67.0% |
65.4% |
EBIT (mln) |
27 |
33 |
38 |
54 |
59 |
56 |
71 |
86 |
79 |
80 |
111 |
EBIT Δ r/r |
0.0% |
22.1% |
12.9% |
44.8% |
8.0% |
-5.6% |
28.5% |
20.1% |
-7.9% |
1.4% |
39.0% |
EBIT (%) |
36.8% |
45.4% |
42.4% |
35.3% |
32.1% |
25.0% |
28.2% |
23.4% |
21.9% |
21.4% |
23.0% |
Koszty finansowe (mln) |
0 |
0 |
1 |
2 |
1 |
2 |
3 |
7 |
6 |
5 |
21 |
EBITDA (mln) |
29 |
34 |
38 |
60 |
67 |
65 |
82 |
120 |
116 |
120 |
164 |
EBITDA(%) |
38.5% |
46.6% |
43.2% |
38.7% |
36.4% |
29.5% |
32.5% |
32.8% |
32.3% |
31.9% |
34.1% |
Podatek (mln) |
7 |
3 |
6 |
12 |
14 |
13 |
18 |
17 |
16 |
19 |
23 |
Zysk Netto (mln) |
20 |
31 |
31 |
39 |
43 |
41 |
53 |
55 |
54 |
53 |
65 |
Zysk netto Δ r/r |
0.0% |
54.4% |
-2.4% |
27.0% |
10.4% |
-5.2% |
30.6% |
3.1% |
-2.1% |
-1.9% |
22.8% |
Zysk netto (%) |
27.4% |
42.7% |
34.5% |
25.2% |
23.4% |
18.3% |
21.0% |
15.0% |
14.9% |
14.0% |
13.4% |
EPS |
0.0 |
0.21 |
0.2 |
0.22 |
0.22 |
0.21 |
0.27 |
0.26 |
0.25 |
0.24 |
0.29 |
EPS (rozwodnione) |
0.0 |
0.21 |
0.19 |
0.22 |
0.22 |
0.21 |
0.27 |
0.26 |
0.25 |
0.24 |
0.28 |
Ilośc akcji (mln) |
0 |
152 |
152 |
179 |
192 |
191 |
196 |
213 |
212 |
216 |
218 |
Ważona ilośc akcji (mln) |
0 |
152 |
156 |
179 |
192 |
197 |
199 |
213 |
217 |
219 |
227 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |