IPH Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 1 088
EBIT TTM (mln): 230
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 74 73 89 154 183 222 253 366 360 374 483
Przychód Δ r/r 0.0% -1.1% 21.0% 74.0% 18.8% 21.0% 13.8% 44.8% -1.6% 4.1% 29.0%
Marża brutto 50.3% 71.6% 69.5% 74.3% 73.3% 70.6% 72.8% 68.1% 67.6% 67.0% 65.4%
EBIT (mln) 27 33 38 54 59 56 71 86 79 80 111
EBIT Δ r/r 0.0% 22.1% 12.9% 44.8% 8.0% -5.6% 28.5% 20.1% -7.9% 1.4% 39.0%
EBIT (%) 36.8% 45.4% 42.4% 35.3% 32.1% 25.0% 28.2% 23.4% 21.9% 21.4% 23.0%
Koszty finansowe (mln) 0 0 1 2 1 2 3 7 6 5 21
EBITDA (mln) 29 34 38 60 67 65 82 120 116 120 164
EBITDA(%) 38.5% 46.6% 43.2% 38.7% 36.4% 29.5% 32.5% 32.8% 32.3% 31.9% 34.1%
Podatek (mln) 7 3 6 12 14 13 18 17 16 19 23
Zysk Netto (mln) 20 31 31 39 43 41 53 55 54 53 65
Zysk netto Δ r/r 0.0% 54.4% -2.4% 27.0% 10.4% -5.2% 30.6% 3.1% -2.1% -1.9% 22.8%
Zysk netto (%) 27.4% 42.7% 34.5% 25.2% 23.4% 18.3% 21.0% 15.0% 14.9% 14.0% 13.4%
EPS 0.0 0.21 0.2 0.22 0.22 0.21 0.27 0.26 0.25 0.24 0.29
EPS (rozwodnione) 0.0 0.21 0.19 0.22 0.22 0.21 0.27 0.26 0.25 0.24 0.28
Ilośc akcji (mln) 0 152 152 179 192 191 196 213 212 216 218
Ważona ilośc akcji (mln) 0 152 156 179 192 197 199 213 217 219 227
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD