Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
8 727.3 |
10 238.222 |
11 375.3 |
11 793.7 |
12 234.5 |
12 272.3 |
11 945.2 |
11 864.1 |
12 458.1 |
12 125.2 |
12 263.1 |
13 070.8 |
12 876.6 |
13 493.9 |
12 905.0 |
12 747.2 |
12 585.1 |
12 485.2 |
12 695.2 |
15 620.3 |
17 751.9 |
18 042.7 |
19 909.2 |
18 845.0 |
19 267.3 |
18 325.8 |
Aktywa trwałe (mln) |
2 959.5 |
4 212.169 |
5 023.8 |
5 471.4 |
4 884.8 |
4 635.6 |
4 447.8 |
4 655.3 |
4 772.3 |
4 637.6 |
4 625.4 |
4 617.3 |
4 589.8 |
4 755.6 |
4 821.0 |
4 937.0 |
4 892.0 |
5 047.2 |
5 231.1 |
7 437.5 |
8 981.2 |
8 674.6 |
8 677.4 |
8 519.8 |
8 316.9 |
7 719.8 |
Rzeczowe aktywa trwałe netto |
534.3 |
660.382 |
847.7 |
825.7 |
657.1 |
722.9 |
650.0 |
624.0 |
620.0 |
561.5 |
490.1 |
454.3 |
459.8 |
504.8 |
540.0 |
548.2 |
567.2 |
622.0 |
650.4 |
790.9 |
2 352.5 |
2 069.6 |
2 220.2 |
1 914.9 |
1 799.3 |
1 841.8 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 087.0 |
3 030.9 |
3 067.8 |
3 231.6 |
3 220.9 |
3 321.0 |
3 368.5 |
3 444.3 |
3 580.6 |
3 629.0 |
3 669.2 |
3 608.5 |
3 674.4 |
3 820.4 |
4 875.9 |
4 894.4 |
4 945.5 |
4 908.7 |
5 050.6 |
5 080.9 |
4 689.4 |
Wartości niematerialne i prawne |
1 657.5 |
2 696.23 |
3 096.5 |
3 458.7 |
3 352.6 |
3 179.2 |
3 030.9 |
0.0 |
0.0 |
0.0 |
0.0 |
123.1 |
134.3 |
140.7 |
163.8 |
175.0 |
148.3 |
148.1 |
140.7 |
1 094.8 |
1 014.3 |
933.1 |
847.5 |
818.1 |
743.6 |
659.9 |
Wartość firmy i wartości niematerialne i prawne |
1 657.5 |
2 696.23 |
3 096.5 |
3 458.7 |
3 352.6 |
3 179.2 |
3 030.9 |
3 067.8 |
3 231.6 |
3 220.9 |
3 321.0 |
3 368.5 |
3 444.3 |
3 721.3 |
3 792.8 |
3 844.2 |
3 756.8 |
3 822.5 |
3 961.1 |
5 970.7 |
5 908.7 |
5 878.6 |
5 756.2 |
5 868.7 |
5 824.5 |
5 349.3 |
Należności netto |
4 618.7 |
4 687.552 |
4 673.2 |
4 517.6 |
4 593.9 |
4 907.5 |
4 015.7 |
4 956.3 |
5 343.3 |
4 846.0 |
4 856.6 |
5 534.7 |
4 425.4 |
5 815.4 |
6 101.8 |
5 800.8 |
5 955.4 |
5 907.8 |
6 332.4 |
7 027.2 |
7 143.3 |
6 467.1 |
7 524.9 |
7 339.0 |
7 998.0 |
5 649.7 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
51.3 |
0.0 |
190.0 |
170.6 |
128.1 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
5 767.8 |
6 026.053 |
6 351.5 |
6 322.3 |
7 349.7 |
7 636.7 |
7 497.4 |
7 208.8 |
7 685.8 |
7 487.6 |
7 637.7 |
8 453.5 |
8 286.8 |
8 738.3 |
8 084.0 |
7 810.2 |
7 693.1 |
7 438.0 |
7 464.1 |
8 182.9 |
8 770.7 |
9 367.6 |
11 231.8 |
10 325.2 |
10 950.4 |
10 606.0 |
Środki pieniężne i Inwestycje |
1 018.2 |
748.089 |
935.2 |
933.0 |
2 005.7 |
1 970.4 |
2 191.5 |
1 957.1 |
2 037.4 |
2 274.9 |
2 506.1 |
2 689.4 |
2 315.6 |
2 590.8 |
1 642.1 |
1 667.2 |
1 509.7 |
1 100.6 |
790.9 |
673.4 |
1 192.2 |
2 509.0 |
3 270.0 |
2 545.3 |
2 390.0 |
2 187.1 |
Zapasy |
0.0 |
0.0 |
417.6 |
464.1 |
469.5 |
413.6 |
372.6 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
203.2 |
5.7 |
5.7 |
22.8 |
0.8 |
8.2 |
5.9 |
2 952.4 |
0.0 |
Inwestycje krótkoterminowe |
36.8 |
39.777 |
0.0 |
0.0 |
0.0 |
420.0 |
115.6 |
1.4 |
22.5 |
167.7 |
10.9 |
13.7 |
12.9 |
16.0 |
5.3 |
6.6 |
6.8 |
3.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
981.4 |
708.312 |
935.2 |
933.0 |
2 005.7 |
1 550.4 |
2 075.9 |
1 955.7 |
2 014.9 |
2 107.2 |
2 495.2 |
2 675.7 |
2 302.7 |
2 574.8 |
1 636.8 |
1 660.6 |
1 502.9 |
1 097.6 |
790.9 |
673.4 |
1 192.2 |
2 509.0 |
3 270.0 |
2 545.3 |
2 390.0 |
2 187.1 |
Należności krótkoterminowe |
4 541.7 |
4 590.361 |
4 555.5 |
5 125.5 |
5 240.4 |
6 128.7 |
4 245.4 |
4 124.1 |
4 124.3 |
4 022.6 |
4 003.9 |
4 474.5 |
6 647.2 |
6 584.8 |
6 914.2 |
6 558.0 |
6 672.0 |
6 303.6 |
6 907.8 |
6 698.1 |
7 205.4 |
7 269.7 |
8 960.0 |
8 235.3 |
8 355.0 |
8 286.1 |
Dług krótkoterminowy |
262.0 |
491.984 |
453.1 |
820.3 |
282.6 |
325.9 |
56.8 |
82.9 |
305.1 |
332.8 |
308.6 |
153.7 |
558.3 |
388.7 |
532.7 |
109.3 |
152.0 |
409.6 |
86.9 |
73.8 |
821.6 |
819.0 |
314.0 |
280.8 |
536.9 |
40.6 |
Zobowiązania krótkoterminowe |
5 636.9 |
6 106.08 |
6 429.8 |
7 089.8 |
6 624.5 |
7 563.2 |
6 856.5 |
6 663.0 |
7 120.6 |
6 877.0 |
6 905.6 |
7 740.9 |
8 032.6 |
7 701.7 |
8 165.3 |
7 463.3 |
7 584.3 |
7 706.0 |
7 678.2 |
8 123.9 |
9 420.4 |
9 580.5 |
10 890.0 |
9 983.2 |
10 330.9 |
9 758.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
1 323.7 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
687.8 |
0.0 |
0.0 |
0.0 |
0.0 |
794.0 |
674.7 |
533.9 |
585.6 |
657.8 |
688.5 |
680.0 |
684.7 |
0.0 |
Zobowiązania długoterminowe |
1 383.7 |
1 999.98 |
3 016.1 |
2 533.5 |
2 934.1 |
2 935.6 |
3 094.1 |
3 214.0 |
3 005.3 |
2 772.6 |
2 821.2 |
2 471.8 |
2 103.3 |
3 108.4 |
2 239.8 |
2 875.3 |
2 747.1 |
2 469.7 |
2 529.1 |
4 895.7 |
5 341.2 |
5 425.2 |
5 414.4 |
5 117.5 |
4 890.3 |
4 657.7 |
Rezerwy z tytułu odroczonego podatku |
41.4 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1696.8 |
1709.5 |
1841.8 |
1616.0 |
1469.4 |
1056.3 |
Zobowiązania ogółem |
7 020.6 |
8 106.06 |
9 445.9 |
9 623.3 |
9 558.6 |
10 498.8 |
9 950.6 |
9 877.0 |
10 125.9 |
9 649.6 |
9 726.8 |
10 212.7 |
10 135.9 |
10 810.1 |
10 405.1 |
10 338.6 |
10 331.4 |
10 175.7 |
10 207.3 |
13 019.6 |
14 761.6 |
15 005.7 |
16 304.4 |
15 100.7 |
15 221.2 |
14 415.7 |
Kapitał własny |
1 628.1 |
2 046.356 |
1 840.1 |
2 100.0 |
2 605.9 |
1 718.3 |
1 945.3 |
1 940.6 |
2 332.2 |
2 475.6 |
2 497.7 |
2 529.0 |
2 461.7 |
2 420.6 |
2 215.2 |
2 116.3 |
1 965.5 |
2 017.1 |
2 201.0 |
2 600.7 |
2 990.3 |
3 037.0 |
3 604.8 |
3 744.3 |
4 046.1 |
3 843.0 |
Udziały mniejszościowe |
78.6 |
85.806 |
89.3 |
70.4 |
70.0 |
55.2 |
49.3 |
46.5 |
0.0 |
0.0 |
38.6 |
329.1 |
279.0 |
263.2 |
284.7 |
292.3 |
288.2 |
292.4 |
286.9 |
207.5 |
214.4 |
142.0 |
78.8 |
96.4 |
103.5 |
45.6 |
Pasywa |
8 727.3 |
10 238.222 |
11 375.3 |
11 793.7 |
12 234.5 |
12 272.3 |
11 945.2 |
11 864.1 |
12 458.1 |
12 125.2 |
12 263.1 |
13 070.8 |
12 876.6 |
13 493.9 |
12 905.0 |
12 747.2 |
12 585.1 |
12 485.2 |
12 695.2 |
15 620.3 |
17 751.9 |
18 042.7 |
19 909.2 |
18 845.0 |
19 267.3 |
18 325.8 |
Inwestycje |
36.8 |
39.777 |
0.0 |
51.3 |
0.0 |
588.2 |
286.2 |
129.5 |
22.5 |
167.7 |
10.9 |
13.7 |
12.9 |
16.0 |
5.3 |
6.6 |
6.8 |
3.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
1 129.3 |
1 997.045 |
2 933.7 |
2 638.0 |
2 474.3 |
2 261.9 |
2 239.8 |
2 331.5 |
2 349.2 |
2 119.7 |
1 946.6 |
1 737.0 |
1 769.2 |
2 449.5 |
1 662.5 |
1 732.8 |
1 762.3 |
1 690.3 |
1 372.5 |
3 734.0 |
5 023.1 |
5 175.8 |
4 798.6 |
4 531.6 |
3 200.0 |
4 254.6 |
Środki pieniężne i inne aktywa pieniężne |
981.4 |
708.312 |
935.2 |
933.0 |
2 005.7 |
1 550.4 |
2 075.9 |
1 955.7 |
2 014.9 |
2 107.2 |
2 495.2 |
2 675.7 |
2 302.7 |
2 574.8 |
1 636.8 |
1 660.6 |
1 502.9 |
1 097.6 |
790.9 |
673.4 |
1 192.2 |
2 509.0 |
3 270.0 |
2 545.3 |
2 390.0 |
2 187.1 |
Dług netto |
147.9 |
1 288.733 |
1 998.5 |
1 705.0 |
468.6 |
711.5 |
163.9 |
375.8 |
334.3 |
12.5 |
(548.6) |
(938.7) |
(533.5) |
(125.3) |
25.7 |
72.2 |
259.4 |
592.7 |
581.6 |
3 060.6 |
3 830.9 |
2 666.8 |
1 528.6 |
1 986.3 |
810.0 |
2 067.5 |
Ticker |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
IPG |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |