| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
493.028 |
506.955 |
499.602 |
553.434 |
553.744 |
532.261 |
455.389 |
448.958 |
525.963 |
557.568 |
626.459 |
704.97 |
698.03 |
741.853 |
811.133 |
963.163 |
1 270.073 |
1 424.24 |
1 517.674 |
1 651.365 |
2 028.683 |
2 149.29 |
2 772.746 |
3 131.059 |
3 242.435 |
3 391.418 |
| Aktywa trwałe (mln) |
267.673 |
274.316 |
282.499 |
295.932 |
299.055 |
275.775 |
232.906 |
215.681 |
251.884 |
286.134 |
349.385 |
355.666 |
360.727 |
382.914 |
434.448 |
540.575 |
696.005 |
749.96 |
820.562 |
860.854 |
1 068.2 |
1 133.884 |
1 497.218 |
1 576.037 |
1 724.265999 |
1 821.528 |
| Rzeczowe aktywa trwałe netto |
71.305 |
76.719 |
88.783 |
104.504 |
105.495 |
105.928 |
51.165 |
51.793 |
58.575 |
72.491 |
107.055 |
103.121 |
102.777 |
112.527 |
150.668 |
209.073 |
286.066 |
300.921 |
321.833 |
355.488 |
484.358 |
476.48 |
613.715 |
681.095 |
785.911 |
853.747 |
| Wartość firmy |
146.43 |
146.565 |
140.238 |
134.093 |
136.929 |
121.605 |
133.885 |
130.93 |
156.407 |
174.613 |
195.969 |
209.655 |
213.4 |
225.921 |
234.792 |
279.373 |
347.388 |
390.708 |
429.442 |
434.699 |
508.67 |
549.168 |
767.413 |
754.944 |
784.571 |
837.798 |
| Wartości niematerialne i prawne |
5.796 |
5.801 |
6.711 |
8.542 |
8.504 |
8.36 |
15.598 |
15.717 |
22.12 |
24.402 |
25.64 |
23.895 |
23.562 |
22.146 |
23.755 |
24.649 |
33.193 |
30.039 |
38.096 |
34.731 |
32.527 |
43.511 |
44.212 |
61.863 |
0.0 |
76.896 |
| Wartość firmy i wartości niematerialne i prawne |
152.226 |
152.366 |
146.949 |
142.635 |
145.433 |
129.965 |
149.483 |
146.647 |
178.527 |
199.015 |
221.609 |
233.55 |
236.962 |
248.067 |
258.547 |
304.022 |
380.581 |
420.747 |
467.538 |
469.43 |
541.197 |
592.679 |
811.625 |
816.807 |
784.571 |
914.694 |
| Należności netto |
95.585 |
96.383 |
0.0 |
0.0 |
0.0 |
0.0 |
76.203 |
67.299 |
88.946 |
92.632 |
86.828 |
98.369 |
102.46 |
110.161 |
124.322 |
151.901 |
199.146 |
217.503 |
237.0 |
270.0 |
317.165 |
293.807 |
408.153 |
504.399 |
459.565 |
385.963 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
3.406 |
(2.42) |
19.392 |
4.66 |
3.075 |
4.169 |
6.143 |
3.024 |
4.441 |
4.642 |
5.143 |
4.065 |
2.959 |
2.53 |
3.7 |
3.983 |
5.816 |
3.026 |
6.037 |
1.991 |
3.293 |
0.0 |
| Aktywa obrotowe |
225.355 |
232.639 |
217.103 |
257.502 |
254.689 |
256.486 |
222.483 |
233.277 |
274.079 |
271.434 |
277.074 |
349.304 |
337.303 |
358.939 |
376.685 |
422.588 |
574.068 |
674.28 |
697.112 |
790.511 |
960.483 |
1 015.406 |
1 275.528 |
1 555.022 |
1 518.169 |
1 569.89 |
| Środki pieniężne i Inwestycje |
45.848 |
48.743 |
23.181 |
42.958 |
46.154 |
27.686 |
56.437 |
58.57 |
71.048 |
49.727 |
85.361 |
139.096 |
109.068 |
115.069 |
105.312 |
87.159 |
135.13 |
197.891 |
144.938 |
118.14 |
233.784 |
343.17 |
349.015 |
358.275 |
334.483 |
392.637 |
| Zapasy |
83.638 |
87.483 |
88.337 |
103.075 |
100.546 |
107.344 |
85.239 |
83.323 |
103.925 |
120.031 |
100.784 |
108.004 |
117.021 |
131.692 |
145.994 |
182.463 |
238.637 |
257.545 |
291.701 |
366.48 |
408.443 |
376.596 |
515.958 |
683.819 |
696.428 |
700.614 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
4.02 |
5.296 |
0.359 |
0.184 |
0.353 |
(0.585) |
(3.27) |
0.375 |
(1.017) |
(3.112) |
(3.917) |
(3.416) |
(2.46) |
(2.112) |
(2.946) |
(2.474) |
(4.23) |
(1.5) |
(4.753) |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
45.848 |
48.743 |
23.181 |
42.958 |
42.134 |
22.39 |
56.078 |
58.386 |
70.695 |
49.727 |
85.361 |
138.721 |
109.068 |
115.069 |
105.312 |
87.159 |
135.13 |
197.891 |
144.938 |
118.14 |
233.784 |
343.17 |
349.015 |
358.275 |
334.483 |
392.637 |
| Należności krótkoterminowe |
125.085 |
179.277 |
175.903 |
209.373 |
187.558 |
198.653 |
43.874 |
40.724 |
54.12 |
54.234 |
41.475 |
61.732 |
57.962 |
53.612 |
69.985 |
80.273 |
94.022 |
109.004 |
142.975 |
177.782 |
157.413 |
154.098 |
285.212 |
312.222 |
262.940999 |
237.371 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.023 |
0.249 |
0.167 |
105.438 |
178.942 |
133.125 |
122.462 |
97.573 |
81.732 |
91.683 |
89.561 |
127.18 |
175.42 |
173.238 |
217.082 |
192.108 |
239.884 |
319.039 |
317.38 |
275.154999 |
| Zobowiązania krótkoterminowe |
125.085 |
179.277 |
175.903 |
209.373 |
187.558 |
198.653 |
148.977 |
132.776 |
177.283 |
185.415 |
249.801 |
227.681 |
216.776 |
190.96 |
207.786 |
226.623 |
256.834 |
307.738 |
394.784 |
446.411 |
483.849 |
439.253 |
681.295 |
817.15 |
785.67 |
697.654 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
68.531 |
66.329 |
81.446 |
6.845 |
9.515 |
13.019 |
13.409 |
39.223 |
55.911 |
54.234 |
71.253 |
70.716 |
74.438 |
19.204 |
107.181 |
91.141 |
152.332 |
0.0 |
39.279001 |
0.0 |
| Zobowiązania długoterminowe |
329.263 |
362.958 |
339.608 |
382.708 |
396.181 |
377.137 |
156.788 |
166.44 |
208.757 |
194.202 |
133.862 |
185.83 |
166.094 |
154.017 |
170.398 |
269.99 |
390.611 |
438.964 |
358.161 |
336.049 |
489.76 |
560.06 |
751.787 |
747.799 |
653.861 |
674.415 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.168 |
14.493 |
13.697 |
13.667 |
13.524 |
18.269 |
18.856 |
20.668 |
22.456 |
26.458 |
33.436 |
48.098 |
47.755 |
41.504 |
41.832 |
42.154 |
43.229 |
48.207 |
56.947 |
54.524 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.046 |
7.166 |
5.09 |
13.658 |
13.422 |
12.129 |
9.829 |
18.244 |
80.457 |
85.913 |
77.778 |
0.0 |
0.0 |
| Zobowiązania ogółem |
329.263 |
362.958 |
339.608 |
382.708 |
396.181 |
377.137 |
305.765 |
299.216 |
386.04 |
379.617 |
383.663 |
413.511 |
382.87 |
344.977 |
378.184 |
496.613 |
647.445 |
746.702 |
752.945 |
782.46 |
973.609 |
999.313 |
1 433.082 |
1 564.949 |
1 439.531 |
1 372.069 |
| Kapitał własny |
153.058 |
131.022 |
137.206 |
148.09 |
141.329 |
137.882 |
142.569 |
143.596 |
132.715 |
161.913 |
236.748 |
284.282 |
309.697 |
391.043 |
426.686 |
460.695 |
617.157 |
673.744 |
759.165 |
868.905 |
1 055.074 |
1 149.977 |
1 339.664 |
1 566.11 |
1 802.904 |
2 019.349 |
| Udziały mniejszościowe |
10.707 |
12.975 |
22.788 |
22.636 |
16.234 |
17.242 |
7.055 |
6.146 |
7.208 |
8.019 |
6.048 |
7.177 |
5.463 |
5.833 |
6.263 |
5.855 |
5.471 |
3.794 |
5.564 |
4.961 |
5.735 |
10.402 |
11.465 |
12.562 |
9.326 |
10.985 |
| Pasywa |
493.028 |
506.955 |
499.602 |
553.434 |
553.744 |
532.261 |
455.389 |
448.958 |
525.963 |
557.568 |
626.459 |
704.97 |
698.03 |
741.853 |
811.133 |
963.163 |
1 270.073 |
1 424.24 |
1 517.674 |
1 651.365 |
2 028.683 |
2 149.29 |
2 772.746 |
3 131.059 |
3 242.435 |
3 391.418 |
| Inwestycje |
9.391 |
8.692 |
7.816 |
7.562 |
7.426 |
2.876 |
19.751 |
4.844 |
3.428 |
3.584 |
2.873 |
3.399 |
3.424 |
1.53 |
1.226 |
0.649 |
0.499 |
0.418 |
0.754 |
1.509 |
1.586 |
1.526 |
1.284 |
1.991 |
3.293 |
0.0 |
| Dług (mln) |
160.562 |
131.597 |
106.959 |
116.325 |
158.837 |
124.474 |
122.538 |
134.802 |
172.821 |
256.092 |
270.834 |
264.843 |
236.031 |
189.274 |
193.425 |
238.743 |
390.11 |
455.154 |
418.48 |
405.396 |
604.494 |
611.918 |
843.273 |
899.228 |
820.98 |
801.680998 |
| Środki pieniężne i inne aktywa pieniężne |
45.848 |
48.743 |
23.181 |
42.958 |
42.134 |
22.39 |
56.078 |
58.386 |
70.695 |
49.727 |
85.361 |
138.721 |
109.068 |
115.069 |
105.312 |
87.159 |
135.13 |
197.891 |
144.938 |
118.14 |
233.784 |
343.17 |
349.015 |
358.275 |
334.483 |
392.637 |
| Dług netto |
114.714 |
82.854 |
83.778 |
73.367 |
116.703 |
102.084 |
66.46 |
76.416 |
102.126 |
206.365 |
185.473 |
126.122 |
126.963 |
74.205 |
88.113 |
151.584 |
254.98 |
257.263 |
273.542 |
287.256 |
370.71 |
268.748 |
494.258 |
540.953 |
486.497 |
409.043998 |
| Ticker |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
IP.MI |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |