Wall Street Experts
ver. ZuMIgo(08/25)
Samsara Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 179
EBIT TTM (mln): -234
index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Przychód (mln) |
120 |
250 |
428 |
653 |
937 |
1,249 |
Przychód Δ r/r |
0.0% |
108.5% |
71.4% |
52.3% |
43.7% |
33.3% |
Marża brutto |
59.7% |
69.8% |
70.9% |
72.0% |
73.6% |
76.1% |
EBIT (mln) |
-228 |
-203 |
-352 |
-258 |
-250 |
-190 |
EBIT Δ r/r |
0.0% |
-11.0% |
73.8% |
-26.7% |
-3.3% |
-24.0% |
EBIT (%) |
-190.1% |
-81.1% |
-82.3% |
-39.6% |
-26.7% |
-15.2% |
Koszty finansowe (mln) |
0 |
1 |
-0 |
16 |
40 |
0 |
EBITDA (mln) |
-223 |
-185 |
-340 |
-246 |
-138 |
-190 |
EBITDA(%) |
-186.5% |
-74.1% |
-79.5% |
-37.6% |
-14.7% |
-15.2% |
Podatek (mln) |
0 |
0 |
1 |
4 |
3 |
4 |
Zysk Netto (mln) |
-225 |
-210 |
-355 |
-247 |
-287 |
-155 |
Zysk netto Δ r/r |
0.0% |
-6.7% |
68.9% |
-30.3% |
15.9% |
-46.0% |
Zysk netto (%) |
-187.9% |
-84.1% |
-82.9% |
-37.9% |
-30.6% |
-12.4% |
EPS |
-0.45 |
-0.42 |
-0.7 |
-0.48 |
-0.54 |
-0.28 |
EPS (rozwodnione) |
-0.45 |
-0.42 |
-0.7 |
-0.48 |
-0.54 |
-0.28 |
Ilośc akcji (mln) |
500 |
500 |
505 |
514 |
535 |
556 |
Ważona ilośc akcji (mln) |
500 |
500 |
505 |
514 |
535 |
556 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |