Wall Street Experts
ver. ZuMIgo(08/25)
International Seaways, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 008
EBIT TTM (mln): 534
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
585 |
517 |
498 |
398 |
290 |
270 |
366 |
422 |
273 |
865 |
1,072 |
952 |
Przychód Δ r/r |
0.0% |
-11.7% |
-3.7% |
-20.0% |
-27.2% |
-6.8% |
35.4% |
15.1% |
-35.4% |
217.3% |
24.0% |
-11.2% |
Marża brutto |
0.4% |
13.0% |
42.9% |
31.6% |
4.6% |
-3.4% |
22.8% |
40.1% |
-13.9% |
54.4% |
58.6% |
66.0% |
EBIT (mln) |
-415 |
42 |
222 |
23 |
-59 |
-25 |
66 |
132 |
-55 |
443 |
580 |
455 |
EBIT Δ r/r |
0.0% |
-110.2% |
422.3% |
-89.7% |
-360.0% |
-57.6% |
-364.5% |
98.1% |
-141.9% |
-903.9% |
30.8% |
-21.5% |
EBIT (%) |
-71.0% |
8.2% |
44.6% |
5.7% |
-20.4% |
-9.3% |
18.1% |
31.2% |
-20.2% |
51.3% |
54.1% |
47.8% |
Koszty finansowe (mln) |
0 |
56 |
43 |
39 |
40 |
60 |
66 |
37 |
37 |
58 |
57 |
50 |
EBITDA (mln) |
78 |
134 |
299 |
181 |
109 |
65 |
141 |
206 |
32 |
538 |
709 |
615 |
EBITDA(%) |
13.4% |
25.9% |
60.1% |
45.4% |
37.7% |
23.9% |
38.6% |
48.8% |
11.6% |
62.2% |
66.2% |
64.6% |
Podatek (mln) |
4 |
1 |
0 |
0 |
0 |
-0 |
0 |
0 |
2 |
0 |
4 |
-1 |
Zysk Netto (mln) |
-724 |
-119 |
173 |
-18 |
-106 |
-89 |
-1 |
-6 |
-135 |
388 |
556 |
417 |
Zysk netto Δ r/r |
0.0% |
-83.5% |
-245.4% |
-110.5% |
482.2% |
-16.2% |
-99.1% |
566.4% |
2334.6% |
-388.1% |
43.5% |
-25.1% |
Zysk netto (%) |
-123.7% |
-23.0% |
34.8% |
-4.6% |
-36.6% |
-32.9% |
-0.2% |
-1.3% |
-49.4% |
44.9% |
51.9% |
43.8% |
EPS |
-24.82 |
-4.08 |
5.94 |
-0.62 |
-3.64 |
-3.05 |
-0.0284 |
-0.19 |
-3.51 |
7.86 |
11.36 |
8.46 |
EPS (rozwodnione) |
-24.82 |
-4.08 |
5.94 |
-0.62 |
-3.64 |
-3.05 |
-0.0284 |
-0.19 |
-3.51 |
7.78 |
11.26 |
8.39 |
Ilośc akcji (mln) |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
28 |
38 |
49 |
49 |
49 |
Ważona ilośc akcji (mln) |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
28 |
38 |
50 |
49 |
50 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |