Wall Street Experts
ver. ZuMIgo(08/25)
Insecticides (India) Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 19 142
EBIT TTM (mln): 1 766
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
1,842 |
2,217 |
2,948 |
3,969 |
4,501 |
5,218 |
6,167 |
8,641 |
9,652 |
9,062 |
9,942 |
10,716 |
11,827 |
13,502 |
14,121 |
14,982 |
17,973 |
| Przychód Δ r/r |
0.0% |
20.3% |
33.0% |
34.6% |
13.4% |
15.9% |
18.2% |
40.1% |
11.7% |
-6.1% |
9.7% |
7.8% |
10.4% |
14.2% |
4.6% |
6.1% |
20.0% |
| Marża brutto |
27.8% |
26.2% |
18.8% |
21.8% |
31.5% |
30.0% |
30.8% |
30.4% |
30.4% |
25.0% |
24.7% |
28.1% |
29.7% |
24.5% |
23.7% |
25.3% |
22.2% |
| EBIT (mln) |
118 |
191 |
287 |
357 |
407 |
429 |
464 |
484 |
638 |
501 |
989 |
1,298 |
1,749 |
1,390 |
1,146 |
1,428 |
1,064 |
| EBIT Δ r/r |
0.0% |
62.0% |
49.7% |
24.6% |
14.0% |
5.5% |
8.0% |
4.4% |
31.8% |
-21.5% |
97.3% |
31.3% |
34.8% |
-20.5% |
-17.6% |
24.6% |
-25.5% |
| EBIT (%) |
6.4% |
8.6% |
9.7% |
9.0% |
9.0% |
8.2% |
7.5% |
5.6% |
6.6% |
5.5% |
9.9% |
12.1% |
14.8% |
10.3% |
8.1% |
9.5% |
5.9% |
| Koszty finansowe (mln) |
16 |
22 |
42 |
25 |
10 |
0 |
0 |
159 |
240 |
205 |
161 |
143 |
124 |
206 |
39 |
50 |
113 |
| EBITDA (mln) |
123 |
199 |
298 |
369 |
422 |
456 |
693 |
787 |
1,028 |
879 |
1,169 |
1,481 |
1,875 |
1,558 |
1,584 |
1,742 |
1,219 |
| EBITDA(%) |
6.7% |
9.0% |
10.1% |
9.3% |
9.4% |
8.7% |
11.2% |
9.1% |
10.7% |
9.7% |
11.8% |
13.8% |
15.9% |
11.5% |
11.2% |
11.6% |
6.8% |
| Podatek (mln) |
8 |
25 |
34 |
46 |
87 |
99 |
111 |
87 |
90 |
108 |
226 |
341 |
306 |
244 |
256 |
339 |
206 |
| Zysk Netto (mln) |
86 |
143 |
209 |
282 |
322 |
330 |
353 |
399 |
548 |
396 |
597 |
843 |
1,228 |
869 |
939 |
1,074 |
632 |
| Zysk netto Δ r/r |
0.0% |
67.1% |
45.9% |
34.9% |
14.2% |
2.5% |
7.0% |
13.1% |
37.3% |
-27.8% |
50.8% |
41.2% |
45.7% |
-29.2% |
8.0% |
14.4% |
-41.2% |
| Zysk netto (%) |
4.7% |
6.5% |
7.1% |
7.1% |
7.2% |
6.3% |
5.7% |
4.6% |
5.7% |
4.4% |
6.0% |
7.9% |
10.4% |
6.4% |
6.6% |
7.2% |
3.5% |
| EPS |
4.02 |
5.24 |
7.33 |
9.89 |
11.29 |
11.57 |
12.38 |
14.0 |
28.83 |
12.77 |
19.25 |
27.19 |
39.62 |
28.03 |
30.29 |
36.11 |
21.36 |
| EPS (rozwodnione) |
4.02 |
5.24 |
7.33 |
9.89 |
11.29 |
11.57 |
12.38 |
14.0 |
28.83 |
12.77 |
19.25 |
27.19 |
39.62 |
28.03 |
30.29 |
36.11 |
21.36 |
| Ilośc akcji (mln) |
21 |
27 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
31 |
31 |
31 |
31 |
31 |
31 |
30 |
30 |
| Ważona ilośc akcji (mln) |
21 |
27 |
29 |
29 |
29 |
29 |
29 |
29 |
29 |
31 |
31 |
31 |
31 |
31 |
31 |
30 |
30 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |