Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 496 197.698949 | 810 578.823861 | 1 133 499.220101 | 1 843 630.146241 | 1 960 713.108438 | 1 982 734.525885 | 4 901 062.529658 | 5 155 753.396983 | 6 667 921.476644 | 6 964 734.840779 | 7 989 904.868957 | 7 657 106.251566 | 8 745 700.244235 | 9 163 821.178882 | 9 345 250.655467 | 9 714 910.992 |
| Aktywa trwałe (mln) | 378 274.400829 | 647 119.27852 | 990 780.550039 | 1 656 334.391281 | 1 700 765.416743 | 1 699 357.369479 | 4 458 187.088672 | 4 802 666.281863 | 6 082 908.928272 | 6 209 375.759946 | 7 126 566.250532 | 6 901 228.027476 | 7 027 945.534858 | 7 086 466.110321 | 7 328 062.892876 | 8 203 181.367 |
| Rzeczowe aktywa trwałe netto | 73 678.36782 | 175 578.240042 | 515 571.299798 | 1 418 015.64126 | 1 500 704.753268 | 1 465 797.571633 | 1 870 640.651661 | 1 490 722.373782 | 1 471 525.505819 | 1 565 556.730495 | 1 667 214.719401 | 2 014 898.883276 | 1 578 249.290853 | 1 643 256.464148 | 1 735 179.164912 | 1 922 011.499 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 597.041887 | 597.041887 | 597.041887 | 6.237781 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 93 648.709945 | 93 648.709945 | 93 648.709945 | 68 409.971 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 49 240.73371 | 48 499.120671 | 39 095.618367 | 38 326.411995 | 62 187.207136 | 59 559.142277 | 56 920.595939 | 74 222.182457 | 30 264.486427 | 30 264.486427 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 106.551584 | 240 368.941362 | 953.72132 | 49 837.775597 | 49 096.162558 | 39 692.660254 | 38 332.649776 | 62 187.207136 | 59 559.142277 | 56 920.595939 | 74 222.182457 | 30 264.486427 | 30 264.486427 | 93 648.709945 | 93 648.709945 | 68 409.971 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 35.747 | 33.855 | 62 117.402063 | 60 758.645901 | 77 677.189114 | 81 261.131331 | 64 834.466313 | 74 705.313 |
| Inwestycje długoterminowe | 184 424.17356 | (12 792.915496) | 11 645.350508 | 27 421.188125 | 37 604.22704 | 43 097.40277 | 2 373 720.966292 | 2 551 738.178304 | 3 685 489.330471 | 4 514 161.857525 | 5 317 178.062052 | 4 769 922.702381 | 5 305 654.701508 | 5 219 513.938217 | 5 359 409.575768 | 6 055 309.44 |
| Aktywa obrotowe | 117 923.29812 | 163 459.545341 | 142 718.670062 | 187 295.75496 | 259 947.691695 | 283 377.156406 | 442 875.440986 | 353 087.11512 | 585 012.548372 | 755 359.080833 | 863 338.618425 | 755 878.22409 | 1 717 754.709377 | 2 077 355.068561 | 2 017 187.762591 | 1 511 729.625 |
| Środki pieniężne i Inwestycje | 115 614.293009 | 151 547.561772 | 107 577.611524 | 95 793.29435 | 170 151.334987 | 202 167.963433 | 306 007.653917 | 252 133.544121 | 443 987.894024 | 582 976.697117 | 627 640.216025 | 437 631.210362 | 518 753.168611 | 607 088.330065 | 419 733.777174 | 361 689.249 |
| Zapasy | 126.796828 | 560.426194 | 1 479.281488 | 2 639.331781 | 3 488.229577 | 4 361.675887 | 4 393.702166 | 4 460.382213 | 38 401.944499 | 49 989.597422 | 116 713.10354 | 184 402.037822 | 989 400.401156 | 1 273 053.59219 | 1 378 695.562245 | 913 281.313 |
| Inwestycje krótkoterminowe | 108 670.54116 | 56 434.204983 | 29 749.182282 | 16 191.71589 | 8 195.106072 | 4 768.159468 | 18 522.728832 | 4 229.728832 | 3 762.328832 | (764 882.54137) | (730 031.023709) | (3 906 906.297428) | (4 504 431.339974) | (4 430 466.865244) | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 6 943.751849 | 95 113.356789 | 77 828.429242 | 79 601.57846 | 161 956.228915 | 197 399.803965 | 287 484.925085 | 247 903.815289 | 440 225.565192 | 582 976.697117 | 627 640.216025 | 437 631.210362 | 518 753.168611 | 607 088.330065 | 419 733.777174 | 361 689.249 |
| Należności krótkoterminowe | 449.812376 | 2 388.896858 | 4 662.574648 | 8 406.604343 | 13 036.94889 | 11 418.841499 | 19 591.168349 | 15 918.518085 | 31 088.992728 | 16 574.687748 | 12 460.88528 | 15 000.801719 | 88 711.336331 | 86 841.125521 | 95 388.890879 | 40 636.409 |
| Dług krótkoterminowy | 49.744659 | 266.750013 | 6 221.922965 | 13 723.4532 | 22 031.81175 | 86 288.189887 | 121 235.720847 | 16 748.59716 | 8 313.068041 | 49 296.381856 | 93 807.148168 | 36 009.51874 | 154 905.355454 | 298 429.094038 | 447 623.974974 | 469 170.003 |
| Zobowiązania krótkoterminowe | 7 675.509936 | 42 780.270772 | 90 948.377862 | 93 298.685073 | 112 469.254665 | 151 662.155661 | 313 186.382555 | 106 632.977094 | 799 968.546304 | 732 693.107709 | 355 689.886062 | 203 665.590134 | 504 518.233153 | 663 049.526355 | 1 053 375.673182 | 778 498.392 |
| Rozliczenia międzyokresowe | 790.193756 | 2 149.722196 | 5 458.491513 | 71 168.32753 | 8 734.444984 | 7 303.1779 | 9 606.60112 | 29 251.145787 | 11 349.460057 | 12 299.074726 | 171 366.752299 | 104 328.630127 | 390 491.259709 | 115 409.888465 | 128 018.763318 | 125 555.241 |
| Zobowiązania długoterminowe | 1 361.80657 | 163 747.793356 | 405 068.348822 | 760 113.402243 | 813 006.67003 | 751 256.283606 | 635 854.413277 | 960 174.170081 | 1 633 018.664052 | 1 875 681.563157 | 1 302 572.059651 | 1 681 399.239018 | 2 522 993.131279 | 2 760 881.689763 | 2 363 542.023955 | 2 641 103.114 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 7.824921 | 0.0 | 43.718621 | 1 372.663066 | 4 752.167029 | 20 631.890115 | 19 015.84942 | 14 804.014387 | 21 862.073711 | 4.314917 | 683.840886 | 1 348.653767 | 1 120.301565 | nan |
| Zobowiązania z tytułu leasingu | 145.946449 | 894.289451 | 1543.858503 | 1608.312034 | 755.873323 | 115.070849 | 441.292369 | 357.687673 | 0.0 | 0.0 | 486.546687 | 25604.875944 | 32863.239398 | 32293.146782 | 33745.130991 | 40208.466 |
| Zobowiązania ogółem | 9 037.316506 | 206 528.064128 | 496 016.726684 | 853 412.087316 | 925 475.924695 | 902 918.439267 | 949 040.795832 | 1 066 807.147175 | 2 432 987.210356 | 2 608 374.670866 | 1 658 261.945713 | 1 885 064.829152 | 3 027 511.364432 | 3 423 931.216118 | 3 416 917.697137 | 3 419 601.507 |
| Kapitał własny | 467 833.750599 | 491 737.427084 | 493 259.062876 | 603 768.942056 | 628 713.714445 | 652 811.855716 | 3 431 441.802225 | 3 581 480.990392 | 3 679 689.539205 | 4 356 360.169913 | 6 331 642.923244 | 5 772 041.422414 | 5 718 188.879803 | 5 739 889.962764 | 5 928 332.95833 | 6 295 309.485 |
| Udziały mniejszościowe | 19 326.631844 | 112 313.332649 | 144 223.430541 | 386 449.116869 | 406 523.469298 | 427 004.230902 | 520 579.931601 | 507 465.259416 | 555 244.727083 | 613 944.607012 | 597 934.528734 | 568 311.546256 | 514 863.966383 | 524 086.435941 | 595 129.581993 | 624 629.772 |
| Pasywa | 496 197.698949 | 810 578.823861 | 1 133 499.220101 | 1 843 630.146241 | 1 960 713.108438 | 1 982 734.525885 | 4 901 062.529658 | 5 155 753.396983 | 6 667 921.476644 | 6 964 734.840779 | 7 989 904.868957 | 7 657 106.251566 | 8 745 700.244235 | 9 163 821.178882 | 9 345 250.655467 | nan |
| Inwestycje | 293 094.71472 | 43 641.289487 | 41 394.53279 | 43 612.904015 | 45 799.333112 | 47 865.562238 | 2 392 243.695124 | 2 555 967.907136 | 3 689 251.659303 | 3 749 279.316155 | 4 587 147.038343 | 863 016.404953 | 801 223.361534 | 789 047.072973 | 5 359 409.575768 | 6 055 309.44 |
| Dług (mln) | 145.946449 | 124 043.234989 | 285 500.869541 | 487 569.124159 | 532 949.524863 | 578 154.198047 | 579 634.518729 | 786 172.672154 | 1 473 215.564192 | 1 734 571.804356 | 1 168 775.237633 | 1 364 993.944199 | 1 617 655.980843 | 1 740 585.064148 | 1 722 623.350899 | 2 048 088.568 |
| Środki pieniężne i inne aktywa pieniężne | 6 943.751849 | 95 113.356789 | 77 828.429242 | 79 601.57846 | 161 956.228915 | 197 399.803965 | 287 484.925085 | 247 903.815289 | 440 225.565192 | 582 976.697117 | 627 640.216025 | 437 631.210362 | 518 753.168611 | 607 088.330065 | 419 733.777174 | 361 689.249 |
| Dług netto | (6 797.8054) | 28 929.8782 | 207 672.440299 | 407 967.545699 | 370 993.295948 | 380 754.394082 | 292 149.593644 | 538 268.856865 | 1 032 989.999 | 1 151 595.107239 | 541 135.021608 | 927 362.733837 | 1 098 902.812232 | 1 133 496.734083 | 1 302 889.573725 | 1 686 399.319 |
| Ticker | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK | INPP.JK |
| Waluta | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR | IDR |