Inovio Pharmaceuticals, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 0
EBIT TTM (mln): -112
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 8 5 4 0 0 1 5 3 5 2 9 6 10 4 13 10 41 35 42 30 4 7 2 10 1 0
Przychód Δ r/r 0.0% -38.8% -12.3% -95.7% -57.5% 1349.3% 368.4% -36.6% 38.6% -56.4% 334.8% -32.6% 59.4% -58.0% 227.0% -22.4% 288.0% -12.8% 19.4% -27.8% -86.5% 80.2% -76.1% 478.2% -91.9% -73.8%
Marża brutto 85.5% 71.3% 56.8% 100.0% 100.0% 100.0% 96.2% 93.5% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -2040.5% -1171.7% -166.6% 46.4% -321.1% 100.0%
EBIT (mln) -7 -10 -6 -6 -7 -12 -16 -13 -16 -14 -14 -19 -22 -23 -20 -39 -34 -76 -84 -94 -111 -124 -301 -268 -135 -112
EBIT Δ r/r 0.0% 38.2% -41.5% 6.4% 11.8% 73.5% 34.7% -13.9% 19.1% -14.1% 2.2% 37.7% 12.6% 8.6% -16.8% 102.1% -13.2% 122.4% 9.7% 12.5% 18.1% 11.7% 142.8% -11.2% -49.5% -16.9%
EBIT (%) -83.1% -187.8% -125.2% -3131.5% -8237.1% -986.3% -283.6% -384.8% -330.7% -651.1% -153.0% -312.8% -220.9% -570.4% -145.1% -377.7% -84.5% -215.5% -198.1% -308.7% -2702.1% -1674.2% -16972.3% -2607.4% -16253.0% -51616.9%
Koszty finansowe (mln) -0 0 -0 0 0 0 3 0 -3 -0 11 -2 0 -5 88 -3 -5 -2 5 0 8 9 2 1 1 0
EBITDA (mln) -7 -8 -6 -5 -6 -11 -8 -12 -18 -13 -11 -20 -29 -26 24 -38 -35 -75 -83 -89 -106 -76 -293 -269 -132 -104
EBITDA(%) -81.9% -164.9% -125.2% -2787.7% -7511.4% -937.2% -147.2% -358.5% -382.0% -606.1% -120.9% -318.8% -301.1% -626.0% 179.6% -366.0% -85.1% -212.8% -196.5% -293.5% -2567.7% -1027.8% -16528.1% -2616.9% -15831.9% -47735.2%
Podatek (mln) -1 1 0 0 -2 -1 6 -1 -8 -1 12 -4 -16 -8 88 -4 -2 -5 2 2 -0 52 2 10 0 0
Zysk Netto (mln) -7 -10 -9 -6 -5 -11 -15 -12 -11 -13 -24 -18 -15 -20 -66 -36 -29 -74 -88 -97 -121 -215 -305 -288 -135 -107
Zysk netto Δ r/r 0.0% 45.5% -7.6% -32.7% -21.8% 135.2% 39.4% -18.4% -10.2% 15.7% 88.3% -27.8% -13.4% 29.0% 235.7% -45.3% -19.2% 152.6% 19.6% 9.9% 24.3% 78.4% 42.0% -5.8% -53.0% -20.6%
Zysk netto (%) -79.5% -189.1% -199.1% -3147.3% -5792.8% -940.2% -279.8% -359.8% -233.1% -618.1% -267.7% -286.6% -155.7% -477.6% -490.3% -345.4% -71.9% -208.5% -208.9% -318.1% -2931.8% -2902.2% -17207.1% -2803.1% -16239.9% -49254.3%
EPS -5.21 -6.8 -5.13 -2.35 -1.4 -2.49 -3.22 -1.58 -1.08 -1.18 -1.31 -0.68 -0.48 -0.58 -1.43 -0.61 -0.43 -1.01 -1.08 -1.05 -14.65 -16.64 -17.55 -14.47 -6.09 -3.95
EPS (rozwodnione) -5.21 -6.8 -5.13 -2.35 -1.4 -2.49 -3.22 -1.58 -1.08 -1.18 -1.31 -0.68 -0.48 -0.58 -1.43 -0.61 -0.43 -1.01 -1.08 -1.05 -14.65 -16.64 -17.55 -14.47 -6.09 -3.95
Ilośc akcji (mln) 1 1 2 3 3 4 5 8 10 11 19 26 32 34 46 59 68 73 82 92 8 13 17 20 22 27
Ważona ilośc akcji (mln) 1 1 2 3 3 4 5 8 10 11 19 26 32 34 46 59 68 73 82 93 8 13 17 20 22 27
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD