ING Bank Slaski S.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 14 720
EBIT TTM (mln): 2 515
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,814 2,026 2,087 2,480 2,690 2,741 3,170 3,252 3,499 3,757 4,311 4,742 5,240 5,810 6,233 6,878 7,708 15,464 16,219
Przychód Δ r/r 0.0% 11.7% 3.0% 18.8% 8.5% 1.9% 15.7% 2.6% 7.6% 7.4% 14.7% 10.0% 10.5% 10.9% 7.3% 10.3% 12.1% 100.6% 4.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 0.0%
EBIT (mln) 1,820 2,220 2,809 2,413 2,255 2,652 2,799 2,765 2,742 2,552 2,614 2,732 2,948 2,258 1,912 3,015 4,901 30 5,639
EBIT Δ r/r 0.0% 22.0% 26.5% -14.1% -6.5% 17.6% 5.5% -1.2% -0.8% -6.9% 2.4% 4.5% 7.9% -23.4% -15.3% 57.7% 62.5% -99.4% 19015.3%
EBIT (%) 100.4% 109.6% 134.6% 97.3% 83.8% 96.7% 88.3% 85.0% 78.3% 67.9% 60.6% 57.6% 56.3% 38.9% 30.7% 43.8% 63.6% 0.2% 34.8%
Koszty finansowe (mln) 1,067 1,433 2,246 1,675 1,321 1,534 1,783 1,572 1,394 1,162 970 850 914 986 705 463 2,498 124 0
EBITDA (mln) 1,962 2,375 2,943 2,537 2,376 2,784 2,947 2,929 2,917 2,741 2,824 2,914 3,141 2,535 2,206 3,302 5,180 357 5,639
EBITDA(%) 108.2% 117.2% 141.0% 102.3% 88.3% 101.6% 93.0% 90.1% 83.4% 73.0% 65.5% 61.4% 59.9% 43.6% 35.4% 48.0% 67.2% 2.3% 34.8%
Podatek (mln) 155 150 118 143 181 238 184 231 307 263 391 479 507 599 574 707 689 1,279 1,176
Zysk Netto (mln) 598 637 445 595 753 880 832 962 1,041 1,127 1,253 1,403 1,526 1,659 1,338 2,308 1,714 4,441 4,369
Zysk netto Δ r/r 0.0% 6.5% -30.1% 33.6% 26.6% 16.9% -5.4% 15.5% 8.2% 8.3% 11.2% 12.0% 8.8% 8.7% -19.4% 72.6% -25.7% 159.0% -1.6%
Zysk netto (%) 33.0% 31.4% 21.3% 24.0% 28.0% 32.1% 26.3% 29.6% 29.7% 30.0% 29.1% 29.6% 29.1% 28.5% 21.5% 33.6% 22.2% 28.7% 26.9%
EPS 4.55 4.85 3.42 4.57 5.79 6.76 6.4 7.39 8.0 8.66 9.63 10.78 11.73 12.75 10.28 17.74 13.18 34.13 33.57
EPS (rozwodnione) 4.55 4.85 3.42 4.57 5.79 6.76 6.4 7.39 8.0 8.66 9.63 10.78 11.73 12.75 10.28 17.74 13.18 34.13 33.57
Ilośc akcji (mln) 130 130 130 130 130 130 130 130 130 130 130 130 130 130 130 130 130 130 130
Ważona ilośc akcji (mln) 130 130 130 130 130 130 130 130 130 130 130 130 130 130 130 130 130 130 130
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN