Wall Street Experts
ver. ZuMIgo(08/25)
InfuSystem Holdings, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 133
EBIT TTM (mln): 6
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
7 |
35 |
39 |
47 |
55 |
59 |
62 |
66 |
72 |
70 |
71 |
67 |
81 |
97 |
102 |
110 |
126 |
Przychód Δ r/r |
0.0% |
0.0% |
inf% |
438.1% |
10.0% |
21.2% |
15.7% |
7.7% |
5.9% |
6.8% |
8.5% |
-2.3% |
0.8% |
-5.5% |
20.8% |
20.1% |
5.1% |
7.4% |
14.4% |
Marża brutto |
0.0% |
0.0% |
75.4% |
74.0% |
73.5% |
71.0% |
64.7% |
72.9% |
70.1% |
71.2% |
71.0% |
63.5% |
61.0% |
58.1% |
57.8% |
60.3% |
58.8% |
56.9% |
48.5% |
EBIT (mln) |
-0 |
-21 |
-1 |
5 |
5 |
-1 |
-66 |
2 |
6 |
9 |
9 |
1 |
-4 |
0 |
4 |
9 |
3 |
2 |
4 |
EBIT Δ r/r |
0.0% |
84955.5% |
-92.8% |
-419.7% |
11.3% |
-117.6% |
6974.2% |
-103.0% |
194.8% |
58.3% |
-5.0% |
-89.0% |
-491.4% |
-110.9% |
749.4% |
150.4% |
-68.1% |
-41.3% |
147.2% |
EBIT (%) |
0.0% |
0.0% |
-22.7% |
13.5% |
13.7% |
-2.0% |
-121.4% |
3.4% |
9.5% |
14.0% |
12.3% |
1.4% |
-5.4% |
0.6% |
4.3% |
9.1% |
2.8% |
1.5% |
3.2% |
Koszty finansowe (mln) |
0 |
0 |
1 |
4 |
4 |
3 |
2 |
3 |
3 |
3 |
2 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
2 |
EBITDA (mln) |
-0 |
-25 |
3 |
11 |
12 |
8 |
10 |
10 |
14 |
15 |
17 |
12 |
10 |
12 |
16 |
23 |
17 |
15 |
17 |
EBITDA(%) |
0.0% |
0.0% |
40.4% |
31.7% |
30.2% |
16.2% |
18.8% |
17.4% |
22.8% |
23.3% |
23.7% |
16.6% |
13.5% |
17.4% |
19.4% |
23.4% |
16.9% |
13.5% |
13.2% |
Podatek (mln) |
0 |
1 |
1 |
1 |
1 |
-1 |
-23 |
-1 |
1 |
3 |
2 |
-0 |
15 |
0 |
0 |
-10 |
-0 |
0 |
1 |
Zysk Netto (mln) |
-0 |
-8 |
-3 |
10 |
1 |
-2 |
-45 |
-1 |
2 |
3 |
4 |
-0 |
-21 |
-1 |
1 |
17 |
1 |
0 |
1 |
Zysk netto Δ r/r |
0.0% |
31612.6% |
-64.4% |
-456.2% |
-92.2% |
-339.3% |
2353.7% |
-96.7% |
-212.1% |
101.1% |
11.5% |
-105.9% |
9227.5% |
-94.7% |
-224.3% |
1173.5% |
-91.8% |
-98.7% |
4744.4% |
Zysk netto (%) |
0.0% |
0.0% |
-42.5% |
28.1% |
2.0% |
-3.9% |
-83.2% |
-2.5% |
2.7% |
5.0% |
5.2% |
-0.3% |
-29.1% |
-1.6% |
1.7% |
17.8% |
1.4% |
0.0% |
0.7% |
EPS |
-0.0076 |
-0.58 |
-0.15 |
0.56 |
0.04 |
-0.0939 |
-2.16 |
-0.0695 |
0.08 |
0.15 |
0.17 |
-0.0098 |
-0.91 |
-0.0511 |
0.069 |
0.86 |
0.0692 |
0.0009 |
0.0415 |
EPS (rozwodnione) |
-0.0076 |
-0.58 |
-0.15 |
0.53 |
0.04 |
-0.0939 |
-2.16 |
-0.0695 |
0.08 |
0.15 |
0.16 |
-0.0098 |
-0.91 |
-0.0511 |
0.0653 |
0.8 |
0.0644 |
0.0008 |
0.0403 |
Ilośc akcji (mln) |
3 |
14 |
18 |
18 |
19 |
20 |
21 |
21 |
22 |
22 |
22 |
22 |
23 |
21 |
20 |
20 |
21 |
21 |
21 |
Ważona ilośc akcji (mln) |
3 |
14 |
18 |
19 |
19 |
20 |
21 |
21 |
22 |
23 |
23 |
23 |
23 |
21 |
21 |
22 |
22 |
22 |
22 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |