Infibeam Avenues Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 34 082
EBIT TTM (mln): 2 364
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 543 1,279 1,511 2,073 2,882 3,361 4,404 8,367 11,556 6,327 6,760 12,939 19,623 31,711
Przychód Δ r/r 0.0% 135.7% 18.2% 37.2% 39.0% 16.6% 31.0% 90.0% 38.1% -45.2% 6.8% 91.4% 51.7% 61.6%
Marża brutto 11.6% 0.9% 4.5% 8.0% 15.4% 22.7% 31.4% 37.6% 42.1% 91.6% 91.5% 93.7% 94.5% 7.3%
EBIT (mln) 22 -98 -227 -259 -63 69 441 892 908 646 690 841 1,201 1,839
EBIT Δ r/r 0.0% -551.2% 132.8% 13.7% -75.5% -209.5% 535.5% 102.0% 1.9% -28.9% 6.8% 22.0% 42.8% 53.0%
EBIT (%) 4.0% -7.6% -15.0% -12.5% -2.2% 2.1% 10.0% 10.7% 7.9% 10.2% 10.2% 6.5% 6.1% 5.8%
Koszty finansowe (mln) 2 11 12 8 14 11 32 57 62 41 34 19 19 24
EBITDA (mln) 28 -85 -196 -184 68 298 857 1,820 2,018 2,154 1,616 1,629 2,458 2,527
EBITDA(%) 5.2% -6.7% -13.0% -8.9% 2.3% 8.9% 19.4% 21.7% 17.5% 34.0% 23.9% 12.6% 12.5% 8.0%
Podatek (mln) 3 0 -0 0 -0 -1 128 271 271 216 115 147 460 516
Zysk Netto (mln) -186 -108 -249 -259 -101 94 441 882 1,270 1,080 723 865 1,396 1,581
Zysk netto Δ r/r 0.0% -41.8% 130.0% 4.2% -61.0% -192.7% 370.7% 100.0% 44.0% -15.0% -33.0% 19.6% 61.3% 13.3%
Zysk netto (%) -34.3% -8.5% -16.5% -12.5% -3.5% 2.8% 10.0% 10.5% 11.0% 17.1% 10.7% 6.7% 7.1% 5.0%
EPS -0.11 -0.0635 -0.15 -0.15 -0.0617 0.055 0.21 0.33 0.48 0.41 0.27 0.33 0.52 0.57
EPS (rozwodnione) -0.11 -0.0625 -0.14 -0.15 -0.0606 0.054 0.21 0.33 0.47 0.41 0.27 0.32 0.51 0.56
Ilośc akcji (mln) 1,705 1,705 1,705 1,705 1,640 1,705 2,130 2,646 2,664 2,644 2,638 2,653 2,676 2,763
Ważona ilośc akcji (mln) 1,733 1,733 1,733 1,733 1,669 1,733 2,158 2,662 2,685 2,660 2,670 2,693 2,723 2,763
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR