Wall Street Experts
ver. ZuMIgo(08/25)
Infibeam Avenues Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 34 082
EBIT TTM (mln): 2 364
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
543 |
1,279 |
1,511 |
2,073 |
2,882 |
3,361 |
4,404 |
8,367 |
11,556 |
6,327 |
6,760 |
12,939 |
19,623 |
31,711 |
Przychód Δ r/r |
0.0% |
135.7% |
18.2% |
37.2% |
39.0% |
16.6% |
31.0% |
90.0% |
38.1% |
-45.2% |
6.8% |
91.4% |
51.7% |
61.6% |
Marża brutto |
11.6% |
0.9% |
4.5% |
8.0% |
15.4% |
22.7% |
31.4% |
37.6% |
42.1% |
91.6% |
91.5% |
93.7% |
94.5% |
7.3% |
EBIT (mln) |
22 |
-98 |
-227 |
-259 |
-63 |
69 |
441 |
892 |
908 |
646 |
690 |
841 |
1,201 |
1,839 |
EBIT Δ r/r |
0.0% |
-551.2% |
132.8% |
13.7% |
-75.5% |
-209.5% |
535.5% |
102.0% |
1.9% |
-28.9% |
6.8% |
22.0% |
42.8% |
53.0% |
EBIT (%) |
4.0% |
-7.6% |
-15.0% |
-12.5% |
-2.2% |
2.1% |
10.0% |
10.7% |
7.9% |
10.2% |
10.2% |
6.5% |
6.1% |
5.8% |
Koszty finansowe (mln) |
2 |
11 |
12 |
8 |
14 |
11 |
32 |
57 |
62 |
41 |
34 |
19 |
19 |
24 |
EBITDA (mln) |
28 |
-85 |
-196 |
-184 |
68 |
298 |
857 |
1,820 |
2,018 |
2,154 |
1,616 |
1,629 |
2,458 |
2,527 |
EBITDA(%) |
5.2% |
-6.7% |
-13.0% |
-8.9% |
2.3% |
8.9% |
19.4% |
21.7% |
17.5% |
34.0% |
23.9% |
12.6% |
12.5% |
8.0% |
Podatek (mln) |
3 |
0 |
-0 |
0 |
-0 |
-1 |
128 |
271 |
271 |
216 |
115 |
147 |
460 |
516 |
Zysk Netto (mln) |
-186 |
-108 |
-249 |
-259 |
-101 |
94 |
441 |
882 |
1,270 |
1,080 |
723 |
865 |
1,396 |
1,581 |
Zysk netto Δ r/r |
0.0% |
-41.8% |
130.0% |
4.2% |
-61.0% |
-192.7% |
370.7% |
100.0% |
44.0% |
-15.0% |
-33.0% |
19.6% |
61.3% |
13.3% |
Zysk netto (%) |
-34.3% |
-8.5% |
-16.5% |
-12.5% |
-3.5% |
2.8% |
10.0% |
10.5% |
11.0% |
17.1% |
10.7% |
6.7% |
7.1% |
5.0% |
EPS |
-0.11 |
-0.0635 |
-0.15 |
-0.15 |
-0.0617 |
0.055 |
0.21 |
0.33 |
0.48 |
0.41 |
0.27 |
0.33 |
0.52 |
0.57 |
EPS (rozwodnione) |
-0.11 |
-0.0625 |
-0.14 |
-0.15 |
-0.0606 |
0.054 |
0.21 |
0.33 |
0.47 |
0.41 |
0.27 |
0.32 |
0.51 |
0.56 |
Ilośc akcji (mln) |
1,705 |
1,705 |
1,705 |
1,705 |
1,640 |
1,705 |
2,130 |
2,646 |
2,664 |
2,644 |
2,638 |
2,653 |
2,676 |
2,763 |
Ważona ilośc akcji (mln) |
1,733 |
1,733 |
1,733 |
1,733 |
1,669 |
1,733 |
2,158 |
2,662 |
2,685 |
2,660 |
2,670 |
2,693 |
2,723 |
2,763 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |