Wall Street Experts
ver. ZuMIgo(08/25)
Infotel SA
Rachunek Zysków i Strat
Przychody TTM (mln): 608
EBIT TTM (mln): 51
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
84 |
89 |
89 |
108 |
123 |
134 |
143 |
157 |
175 |
191 |
209 |
232 |
248 |
235 |
263 |
300 |
308 |
Przychód Δ r/r |
0.0% |
4.9% |
0.8% |
20.6% |
14.8% |
8.7% |
6.3% |
10.1% |
11.2% |
9.1% |
9.9% |
10.7% |
7.2% |
-5.3% |
12.0% |
14.0% |
2.4% |
Marża brutto |
65.9% |
67.0% |
61.4% |
63.6% |
99.8% |
53.2% |
54.1% |
54.3% |
54.7% |
53.8% |
53.8% |
56.3% |
57.5% |
8.6% |
10.0% |
11.3% |
100.0% |
EBIT (mln) |
6 |
9 |
7 |
10 |
11 |
7 |
15 |
17 |
20 |
21 |
23 |
23 |
22 |
17 |
22 |
30 |
308 |
EBIT Δ r/r |
0.0% |
46.7% |
-22.5% |
37.1% |
15.0% |
-36.1% |
109.6% |
14.7% |
17.6% |
7.6% |
9.2% |
-1.1% |
-2.6% |
-25.0% |
31.3% |
35.0% |
932.4% |
EBIT (%) |
7.2% |
10.1% |
7.8% |
8.9% |
8.9% |
5.2% |
10.3% |
10.7% |
11.3% |
11.2% |
11.1% |
9.9% |
9.0% |
7.1% |
8.4% |
9.9% |
100.0% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
EBITDA (mln) |
7 |
11 |
9 |
12 |
14 |
10 |
17 |
20 |
23 |
25 |
27 |
26 |
29 |
25 |
30 |
39 |
308 |
EBITDA(%) |
8.5% |
12.4% |
9.7% |
10.8% |
11.1% |
7.1% |
12.1% |
12.5% |
13.1% |
13.0% |
12.8% |
11.4% |
11.6% |
10.5% |
11.5% |
13.0% |
100.0% |
Podatek (mln) |
3 |
3 |
2 |
3 |
4 |
3 |
6 |
6 |
7 |
8 |
7 |
8 |
9 |
8 |
7 |
8 |
0 |
Zysk Netto (mln) |
3 |
7 |
5 |
7 |
8 |
5 |
10 |
11 |
13 |
14 |
16 |
15 |
13 |
9 |
14 |
20 |
0 |
Zysk netto Δ r/r |
0.0% |
118.6% |
-22.9% |
23.9% |
15.4% |
-37.8% |
103.3% |
15.8% |
17.7% |
6.0% |
15.2% |
-4.5% |
-14.3% |
-27.2% |
45.5% |
48.3% |
-100.0% |
Zysk netto (%) |
3.7% |
7.7% |
5.9% |
6.0% |
6.1% |
3.5% |
6.7% |
7.0% |
7.4% |
7.2% |
7.5% |
6.5% |
5.2% |
4.0% |
5.2% |
6.8% |
0.0% |
EPS |
0.52 |
1.1 |
0.8 |
0.98 |
1.13 |
0.7 |
1.44 |
1.67 |
1.95 |
2.06 |
2.37 |
2.27 |
1.94 |
1.4 |
1.99 |
2.95 |
0.0 |
EPS (rozwodnione) |
0.48 |
1.05 |
0.79 |
0.98 |
1.12 |
0.7 |
1.44 |
1.67 |
1.94 |
2.06 |
2.37 |
2.27 |
1.92 |
1.37 |
1.99 |
2.95 |
0.0 |
Ilośc akcji (mln) |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Ważona ilośc akcji (mln) |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |