| Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
1 307.027 |
2 349.423 |
2 384.765 |
3 073.75 |
3 461.2 |
3 138.7 |
3 120.4 |
3 075.7 |
2 934.1 |
2 712.2 |
2 918.9 |
3 059.8 |
5 031.6 |
4 817.1 |
11 043.8 |
10 723.3 |
9 717.8 |
10 197.6 |
12 145.7 |
11 524.2 |
| Aktywa trwałe (mln) |
1 162.153 |
2 109.932 |
2 098.399 |
2 769.817 |
3 123.5 |
2 859.1 |
2 820.9 |
2 755.6 |
2 640.9 |
2 394.0 |
2 581.8 |
2 695.1 |
4 528.8 |
4 347.5 |
10 293.7 |
10 001.4 |
9 022.599999 |
8 924.4 |
9 521.7 |
10 468.7 |
| Rzeczowe aktywa trwałe netto |
21.479 |
22.868 |
23.143 |
24.603 |
27.1 |
21.4 |
19.0 |
19.7 |
19.3 |
16.5 |
17.5 |
17.3 |
24.1 |
31.8 |
69.7 |
333.4 |
259.0 |
240.8 |
255.9 |
271.9 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 726.5 |
1 597.9 |
1 666.9 |
1 708.1 |
2 699.5 |
2 608.2 |
6 343.9 |
6 144.4 |
5 576.6 |
5 717.0 |
5 880.3 |
6 629.8 |
| Wartości niematerialne i prawne |
1 084.047 |
2 059.105 |
2 045.758 |
2 708.885 |
3 057.0 |
2 804.9 |
2 800.7 |
2 734.6 |
874.7 |
779.0 |
897.2 |
968.2 |
1 802.1 |
1 701.4 |
3 854.4 |
9 581.8 |
8 653.9 |
8 600.6 |
8 853.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
1 084.047 |
2 059.105 |
2 045.758 |
2 708.885 |
3 057.0 |
2 804.9 |
2 800.7 |
2 734.6 |
2 601.2 |
2 376.9 |
2 564.1 |
2 676.3 |
4 501.6 |
4 309.6 |
10 198.3 |
15 726.2 |
14 230.5 |
14 317.6 |
14 733.3 |
6 629.8 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
140.5 |
152.1 |
158.0 |
241.8 |
204.4 |
210.1 |
365.2 |
288.9 |
286.3 |
384.3 |
629.4 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
6.339 |
1.99 |
0.0 |
0.0 |
0.0 |
1.3 |
0.0 |
0.6 |
0.2 |
1.5 |
3.1 |
6.1 |
25.7 |
74.6 |
98.5 |
66.8 |
355.2 |
360.4 |
| Aktywa obrotowe |
144.874 |
239.491 |
286.366 |
303.933 |
337.7 |
279.6 |
299.5 |
320.1 |
293.2 |
279.6 |
306.2 |
327.9 |
489.3 |
460.5 |
715.1 |
721.9 |
695.2 |
1 273.2 |
2 624.0 |
1 055.5 |
| Środki pieniężne i Inwestycje |
19.126 |
20.654 |
58.421 |
23.973 |
10.3 |
16.5 |
27.8 |
25.0 |
23.9 |
32.0 |
38.6 |
34.3 |
49.6 |
54.9 |
168.8 |
195.1 |
299.4 |
884.8 |
2 125.8 |
389.3 |
| Zapasy |
27.535 |
31.138 |
33.601 |
31.523 |
39.9 |
39.1 |
33.4 |
33.9 |
38.2 |
42.2 |
44.5 |
46.0 |
52.4 |
54.1 |
50.9 |
38.5 |
31.3 |
27.4 |
28.8 |
36.2 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
38.943 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
19.126 |
20.654 |
19.478 |
23.973 |
10.3 |
16.5 |
27.8 |
25.0 |
23.9 |
32.0 |
38.6 |
34.3 |
49.6 |
54.9 |
168.8 |
195.1 |
299.4 |
884.8 |
2 125.8 |
389.3 |
| Należności krótkoterminowe |
11.634 |
20.757 |
25.861 |
22.853 |
30.8 |
28.5 |
30.4 |
31.7 |
202.3 |
32.799999 |
29.4 |
28.3 |
48.7 |
68.6 |
118.0 |
99.8 |
62.7 |
119.3 |
132.4 |
635.7 |
| Dług krótkoterminowy |
15.375 |
63.544 |
103.041 |
63.396 |
117.5 |
0.0 |
167.1 |
2.1 |
0.6 |
0.5 |
73.7 |
2.0 |
174.9 |
303.0 |
200.8 |
186.4 |
33.4 |
30.0 |
428.6 |
28.4 |
| Zobowiązania krótkoterminowe |
244.474 |
466.076 |
527.334 |
591.378 |
795.3 |
656.6 |
851.7 |
692.3 |
594.1 |
553.5 |
658.3 |
650.0 |
1 048.8 |
1 117.7 |
1 530.8 |
1 584.6 |
1 200.6 |
1 350.0 |
2 008.8 |
1 789.2 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
387.1 |
(0.5) |
(73.7) |
385.7 |
563.0 |
462.5 |
701.2 |
746.5 |
700.6 |
725.5 |
834.5 |
972.8 |
| Zobowiązania długoterminowe |
430.675 |
957.359 |
925.442 |
1 553.909 |
1 592.9 |
1 152.6 |
867.8 |
1 003.0 |
1 016.4 |
814.1 |
841.1 |
927.9 |
1 360.3 |
1 125.0 |
2 651.4 |
3 300.7 |
2 889.2 |
2 801.7 |
2 670.599999 |
2 550.4 |
| Rezerwy z tytułu odroczonego podatku |
101.901 |
240.431 |
244.32 |
293.151 |
306.5 |
228.0 |
189.3 |
164.7 |
160.9 |
134.5 |
125.6 |
183.3 |
349.0 |
251.0 |
619.7 |
540.4 |
406.0 |
422.5 |
532.9 |
540.9 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
282.4 |
247.4 |
235.9 |
240.2 |
235.4 |
| Zobowiązania ogółem |
675.149 |
1 423.435 |
1 452.776 |
2 145.287 |
2 388.2 |
1 809.2 |
1 719.5 |
1 695.3 |
1 610.5 |
1 521.1 |
1 687.2 |
1 791.7 |
2 843.8 |
2 588.1 |
4 972.2 |
4 885.3 |
4 089.8 |
4 151.7 |
4 679.4 |
4 339.6 |
| Kapitał własny |
631.878 |
925.988 |
931.989 |
928.463 |
1 073.0 |
1 329.5 |
1 400.9 |
1 380.4 |
1 323.6 |
1 191.1 |
1 231.7 |
1 268.1 |
2 187.8 |
2 229.0 |
6 071.6 |
5 838.0 |
5 628.0 |
6 045.9 |
7 466.3 |
7 184.6 |
| Udziały mniejszościowe |
0.053 |
0.11 |
0.589 |
0.612 |
1.2 |
0.9 |
0.0 |
(1.7) |
0.0 |
1.0 |
1.5 |
2.1 |
1.2 |
11.3 |
193.4 |
196.1 |
177.0 |
288.1 |
314.2 |
436.1 |
| Pasywa |
1 307.027 |
2 349.423 |
2 384.765 |
3 073.75 |
3 461.2 |
3 138.7 |
3 120.4 |
3 075.7 |
2 934.1 |
2 713.0 |
2 884.5 |
3 059.8 |
5 031.6 |
4 817.1 |
11 043.8 |
10 723.3 |
9 717.8 |
10 197.6 |
12 145.7 |
11 524.2 |
| Inwestycje |
0.0 |
0.0 |
38.943 |
1.99 |
0.0 |
0.0 |
0.0 |
1.3 |
0.0 |
0.6 |
0.2 |
1.5 |
3.1 |
6.1 |
25.7 |
74.6 |
98.5 |
66.8 |
355.2 |
360.4 |
| Dług (mln) |
321.113 |
756.064 |
757.888 |
1 268.823 |
1 352.1 |
889.1 |
806.9 |
809.0 |
826.3 |
814.6 |
914.8 |
929.9 |
1 535.2 |
1 428.0 |
2 827.0 |
2 849.5 |
2 374.0 |
2 288.5 |
2 211.2 |
1 778.3 |
| Środki pieniężne i inne aktywa pieniężne |
19.126 |
20.654 |
19.478 |
23.973 |
10.3 |
16.5 |
27.8 |
25.0 |
23.9 |
32.0 |
38.6 |
34.3 |
49.6 |
54.9 |
168.8 |
195.1 |
299.4 |
884.8 |
2 125.8 |
389.3 |
| Dług netto |
301.987 |
735.41 |
738.41 |
1 244.85 |
1 341.8 |
872.6 |
779.1 |
784.0 |
802.4 |
782.6 |
876.2 |
895.6 |
1 485.6 |
1 373.1 |
2 658.2 |
2 654.4 |
2 074.6 |
1 403.7 |
85.4 |
1 389.0 |
| Ticker |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
INF.L |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |