| Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
24 265.0 |
21 075.0 |
23 974.0 |
54 161.0 |
64 711.0 |
66 293.0 |
35 975.0 |
53 790.0 |
71 547.0 |
57 116.0 |
68 602.0 |
79 554.0 |
84 059.0 |
82 537.0 |
95 624.0 |
108 360.0 |
93 240.0 |
117 011.0 |
129 110.0 |
150 752.0 |
134 756.0 |
158 526.0 |
| Aktywa trwałe (mln) |
22 420.0 |
19 311.0 |
22 131.0 |
52 233.0 |
63 118.0 |
65 934.0 |
34 838.0 |
53 573.0 |
71 299.0 |
56 955.0 |
68 248.0 |
78 983.0 |
83 062.0 |
81 835.0 |
94 263.0 |
107 301.0 |
92 181.0 |
116 764.0 |
128 914.0 |
149 973.0 |
133 846.0 |
0.0 |
| Rzeczowe aktywa trwałe netto |
561.0 |
532.0 |
491.0 |
228.0 |
87.0 |
24.0 |
25.0 |
25.0 |
27.0 |
52.0 |
85.0 |
84.0 |
0.0 |
0.0 |
13.0 |
12.0 |
11.0 |
14.0 |
21.0 |
18.0 |
14.0 |
25.0 |
| Wartość firmy |
211.0 |
236.0 |
187.0 |
68.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
15.0 |
23.0 |
34.0 |
15.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartość firmy i wartości niematerialne i prawne |
226.0 |
259.0 |
221.0 |
83.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
36.0 |
214.0 |
407.0 |
984.0 |
676.0 |
526.0 |
442.0 |
267.0 |
182.0 |
168.0 |
55.0 |
97.0 |
85.0 |
| Inwestycje długoterminowe |
21 633.0 |
18 520.0 |
21 419.0 |
51 922.0 |
63 030.0 |
65 844.0 |
34 744.0 |
53 548.0 |
71 092.0 |
56 903.0 |
68 163.0 |
78 899.0 |
83 062.0 |
81 835.0 |
94 250.0 |
107 289.0 |
92 170.0 |
116 750.0 |
128 893.0 |
149 955.0 |
133 832.0 |
157 547.0 |
| Aktywa obrotowe |
1 845.0 |
1 764.0 |
1 843.0 |
1 928.0 |
1 593.0 |
359.0 |
1 137.0 |
217.0 |
248.0 |
161.0 |
269.0 |
549.0 |
984.0 |
681.0 |
1 349.0 |
1 055.0 |
1 059.0 |
238.0 |
168.0 |
752.0 |
892.0 |
0.0 |
| Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
852.0 |
330.0 |
1 111.0 |
128.0 |
176.0 |
57.0 |
55.0 |
142.0 |
0.0 |
5.0 |
823.0 |
613.0 |
786.0 |
56.0 |
0.0 |
697.0 |
795.0 |
869.0 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(36.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
247.0 |
0.0 |
779.0 |
910.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
814.0 |
73.0 |
15.0 |
128.0 |
176.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
38.0 |
257.0 |
1 096.0 |
0.0 |
0.0 |
57.0 |
55.0 |
142.0 |
0.0 |
5.0 |
823.0 |
613.0 |
786.0 |
56.0 |
0.0 |
697.0 |
795.0 |
869.0 |
| Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
4.0 |
2.0 |
0.0 |
0.0 |
5.0 |
3.0 |
3.0 |
5.0 |
1.0 |
1.0 |
4.0 |
3.0 |
4.0 |
3.0 |
4.0 |
4.0 |
5.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
2 528.0 |
1 416.0 |
2 229.0 |
2 330.0 |
2 458.0 |
2 923.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 932.0 |
3 269.0 |
1 720.0 |
1 682.0 |
1 691.0 |
| Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
3 410.0 |
1 581.0 |
2 628.0 |
2 720.0 |
2 753.0 |
3 502.0 |
3.0 |
3.0 |
5.0 |
1.0 |
1.0 |
4.0 |
3.0 |
4.0 |
3.0 |
4.0 |
4.0 |
1 691.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
193.0 |
143.0 |
114.0 |
0.0 |
0.0 |
(5.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 928.0) |
(3 266.0) |
(1 716.0) |
(1 678.0) |
1 686.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
2 810.0 |
9 875.0 |
9 764.0 |
8 526.0 |
12 467.0 |
14 474.0 |
19 685.0 |
19 437.0 |
16 309.0 |
14 329.0 |
13 147.0 |
12 061.0 |
7 860.0 |
4 187.0 |
7 776.0 |
7 224.0 |
4.0 |
6 955.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
93.0 |
140.0 |
164.0 |
134.0 |
228.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania ogółem |
5 535.0 |
4 662.0 |
7 261.0 |
5 934.0 |
6 220.0 |
11 456.0 |
12 392.0 |
11 246.0 |
15 220.0 |
17 976.0 |
20 165.0 |
20 274.0 |
16 653.0 |
14 687.0 |
13 495.0 |
12 480.0 |
8 098.0 |
4 483.0 |
8 134.0 |
7 673.0 |
8 576.0 |
8 646.0 |
| Kapitał własny |
18 729.0 |
16 413.0 |
16 713.0 |
48 227.0 |
58 491.0 |
54 837.0 |
23 583.0 |
42 544.0 |
56 327.0 |
39 140.0 |
48 437.0 |
59 280.0 |
67 406.0 |
67 850.0 |
82 129.0 |
95 880.0 |
85 142.0 |
112 528.0 |
120 976.0 |
143 079.0 |
126 180.0 |
149 880.0 |
| Udziały mniejszościowe |
1.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Pasywa |
24 265.0 |
21 075.0 |
23 974.0 |
54 161.0 |
64 711.0 |
66 293.0 |
35 975.0 |
53 790.0 |
71 547.0 |
57 116.0 |
68 602.0 |
79 554.0 |
84 059.0 |
82 537.0 |
95 624.0 |
108 360.0 |
93 240.0 |
117 011.0 |
129 110.0 |
150 752.0 |
134 756.0 |
158 526.0 |
| Inwestycje |
21 633.0 |
18 520.0 |
21 419.0 |
51 922.0 |
63 030.0 |
65 844.0 |
34 744.0 |
53 548.0 |
71 092.0 |
56 903.0 |
68 163.0 |
78 899.0 |
83 062.0 |
81 835.0 |
94 250.0 |
107 289.0 |
92 170.0 |
116 750.0 |
128 893.0 |
149 955.0 |
133 832.0 |
157 547.0 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
5 338.0 |
11 291.0 |
11 993.0 |
10 856.0 |
14 925.0 |
17 389.0 |
19 569.0 |
19 275.0 |
16 315.0 |
14 325.0 |
13 176.0 |
12 133.0 |
7 935.0 |
4 187.0 |
7 776.0 |
7 224.0 |
8 182.0 |
8 200.0 |
| Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
38.0 |
257.0 |
1 096.0 |
0.0 |
0.0 |
57.0 |
55.0 |
142.0 |
0.0 |
5.0 |
823.0 |
613.0 |
786.0 |
56.0 |
0.0 |
697.0 |
795.0 |
869.0 |
| Dług netto |
0.0 |
0.0 |
0.0 |
0.0 |
5 300.0 |
11 034.0 |
10 897.0 |
10 856.0 |
14 925.0 |
17 332.0 |
19 514.0 |
19 133.0 |
16 315.0 |
14 320.0 |
12 353.0 |
11 520.0 |
7 149.0 |
4 131.0 |
7 776.0 |
6 527.0 |
7 387.0 |
7 331.0 |
| Ticker |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
INDU-A.ST |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |