India Nippon Electricals Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 7 709
EBIT TTM (mln): 956
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 1,432 1,202 1,279 1,691 2,289 2,607 2,690 2,627 3,277 3,397 3,500 4,490 5,206 4,742 4,777 5,573 6,562
Przychód Δ r/r 0.0% -16.0% 6.4% 32.2% 35.4% 13.9% 3.2% -2.4% 24.8% 3.6% 3.0% 28.3% 16.0% -8.9% 0.7% 16.7% 17.8%
Marża brutto 27.0% 27.4% 26.0% 28.1% 28.2% 27.3% 31.6% 24.7% 25.6% 26.7% 28.5% 29.2% 32.9% 31.9% 30.3% 27.4% 30.7%
EBIT (mln) 217 178 153 239 328 384 271 185 258 282 333 583 711 474 366 367 417
EBIT Δ r/r 0.0% -18.2% -14.0% 56.5% 37.0% 17.2% -29.3% -32.0% 40.0% 9.0% 18.1% 75.3% 21.9% -33.4% -22.7% 0.4% 13.4%
EBIT (%) 15.2% 14.8% 12.0% 14.2% 14.3% 14.7% 10.1% 7.0% 7.9% 8.3% 9.5% 13.0% 13.7% 10.0% 7.7% 6.6% 6.3%
Koszty finansowe (mln) 2 1 2 2 2 2 2 0 0 0 0 1 1 5 5 4 4
EBITDA (mln) 256 215 184 277 372 439 417 242 388 415 281 566 706 610 518 528 755
EBITDA(%) 17.9% 17.9% 14.4% 16.4% 16.2% 16.8% 15.5% 9.2% 11.9% 12.2% 8.0% 12.6% 13.6% 12.9% 10.9% 9.5% 11.5%
Podatek (mln) 32 30 33 59 79 85 68 64 92 96 147 207 244 169 110 109 122
Zysk Netto (mln) 183 146 118 179 247 295 292 212 231 237 296 498 585 543 396 502 482
Zysk netto Δ r/r 0.0% -20.0% -19.1% 51.1% 37.9% 19.4% -0.8% -27.4% 8.7% 2.6% 24.9% 68.4% 17.6% -7.2% -27.1% 26.8% -4.0%
Zysk netto (%) 12.8% 12.2% 9.3% 10.6% 10.8% 11.3% 10.9% 8.1% 7.0% 7.0% 8.4% 11.1% 11.2% 11.5% 8.3% 9.0% 7.3%
EPS 8.21 6.43 5.23 7.91 7.79 13.71 12.56 9.39 10.2 12.79 6.54 22.01 25.88 24.02 17.52 22.21 21.32
EPS (rozwodnione) 8.21 6.43 5.23 7.91 7.79 13.71 12.56 9.39 10.2 12.79 6.54 22.01 25.88 24.02 17.52 22.21 21.32
Ilośc akcji (mln) 23 23 23 23 28 21 23 23 23 23 23 23 23 23 23 23 23
Ważona ilośc akcji (mln) 23 23 23 23 28 21 23 23 23 23 23 23 23 23 23 23 23
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR