Wall Street Experts
ver. ZuMIgo(08/25)
India Nippon Electricals Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 7 709
EBIT TTM (mln): 956
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
1,432 |
1,202 |
1,279 |
1,691 |
2,289 |
2,607 |
2,690 |
2,627 |
3,277 |
3,397 |
3,500 |
4,490 |
5,206 |
4,742 |
4,777 |
5,573 |
6,562 |
Przychód Δ r/r |
0.0% |
-16.0% |
6.4% |
32.2% |
35.4% |
13.9% |
3.2% |
-2.4% |
24.8% |
3.6% |
3.0% |
28.3% |
16.0% |
-8.9% |
0.7% |
16.7% |
17.8% |
Marża brutto |
27.0% |
27.4% |
26.0% |
28.1% |
28.2% |
27.3% |
31.6% |
24.7% |
25.6% |
26.7% |
28.5% |
29.2% |
32.9% |
31.9% |
30.3% |
27.4% |
30.7% |
EBIT (mln) |
217 |
178 |
153 |
239 |
328 |
384 |
271 |
185 |
258 |
282 |
333 |
583 |
711 |
474 |
366 |
367 |
417 |
EBIT Δ r/r |
0.0% |
-18.2% |
-14.0% |
56.5% |
37.0% |
17.2% |
-29.3% |
-32.0% |
40.0% |
9.0% |
18.1% |
75.3% |
21.9% |
-33.4% |
-22.7% |
0.4% |
13.4% |
EBIT (%) |
15.2% |
14.8% |
12.0% |
14.2% |
14.3% |
14.7% |
10.1% |
7.0% |
7.9% |
8.3% |
9.5% |
13.0% |
13.7% |
10.0% |
7.7% |
6.6% |
6.3% |
Koszty finansowe (mln) |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
0 |
0 |
0 |
0 |
1 |
1 |
5 |
5 |
4 |
4 |
EBITDA (mln) |
256 |
215 |
184 |
277 |
372 |
439 |
417 |
242 |
388 |
415 |
281 |
566 |
706 |
610 |
518 |
528 |
755 |
EBITDA(%) |
17.9% |
17.9% |
14.4% |
16.4% |
16.2% |
16.8% |
15.5% |
9.2% |
11.9% |
12.2% |
8.0% |
12.6% |
13.6% |
12.9% |
10.9% |
9.5% |
11.5% |
Podatek (mln) |
32 |
30 |
33 |
59 |
79 |
85 |
68 |
64 |
92 |
96 |
147 |
207 |
244 |
169 |
110 |
109 |
122 |
Zysk Netto (mln) |
183 |
146 |
118 |
179 |
247 |
295 |
292 |
212 |
231 |
237 |
296 |
498 |
585 |
543 |
396 |
502 |
482 |
Zysk netto Δ r/r |
0.0% |
-20.0% |
-19.1% |
51.1% |
37.9% |
19.4% |
-0.8% |
-27.4% |
8.7% |
2.6% |
24.9% |
68.4% |
17.6% |
-7.2% |
-27.1% |
26.8% |
-4.0% |
Zysk netto (%) |
12.8% |
12.2% |
9.3% |
10.6% |
10.8% |
11.3% |
10.9% |
8.1% |
7.0% |
7.0% |
8.4% |
11.1% |
11.2% |
11.5% |
8.3% |
9.0% |
7.3% |
EPS |
8.21 |
6.43 |
5.23 |
7.91 |
7.79 |
13.71 |
12.56 |
9.39 |
10.2 |
12.79 |
6.54 |
22.01 |
25.88 |
24.02 |
17.52 |
22.21 |
21.32 |
EPS (rozwodnione) |
8.21 |
6.43 |
5.23 |
7.91 |
7.79 |
13.71 |
12.56 |
9.39 |
10.2 |
12.79 |
6.54 |
22.01 |
25.88 |
24.02 |
17.52 |
22.21 |
21.32 |
Ilośc akcji (mln) |
23 |
23 |
23 |
23 |
28 |
21 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
Ważona ilośc akcji (mln) |
23 |
23 |
23 |
23 |
28 |
21 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
23 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |