INC S.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 7
EBIT TTM (mln): -13
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 8 8 3 6 6 4 2 1 2 3 4 4 13 8 3 5
Przychód Δ r/r 0.0% 0.0% -62.4% 97.0% 5.3% -38.4% -34.1% -57.5% 109.4% 58.0% 13.5% -5.8% 264.5% -37.6% -61.9% 54.6%
Marża brutto 2.3% 0.4% 33.0% 34.0% 80.7% 85.8% 82.6% 73.2% 82.6% 86.6% 82.8% 87.7% 90.5% 51.5% -7.7% 24.5%
EBIT (mln) -1 6 -2 -0 -3 6 -14 1 -2 1 -4 -0 18 9 6 -10
EBIT Δ r/r 0.0% -692.4% -128.3% -88.6% 1725.1% -268.7% -334.7% -104.4% -487.4% -123.2% -836.3% -90.6% -4902.1% -52.0% -36.5% -279.3%
EBIT (%) -12.9% 76.6% -57.5% -3.3% -57.8% 158.2% -563.2% 58.6% -108.4% 15.9% -103.2% -10.3% 136.2% 104.8% 174.9% -202.8%
Koszty finansowe (mln) 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0
EBITDA (mln) -1 5 10 -3 -3 6 -13 1 -2 1 1 0 19 9 7 -9
EBITDA(%) -7.6% 69.4% 356.0% -56.5% -52.1% 167.1% -549.3% 73.8% -102.4% 17.2% 27.0% 11.8% 140.8% 102.7% 208.8% -176.7%
Podatek (mln) -1 0 4 -5 -1 2 -3 0 -0 -1 0 0 4 1 -5 -1
Zysk Netto (mln) 1 8 13 -25 -2 8 -11 0 -3 -3 -5 -1 12 5 11 -8
Zysk netto Δ r/r 0.0% 846.7% 56.8% -285.2% -90.3% -437.8% -237.6% -104.4% -625.3% 34.2% 39.8% -82.2% -1508.8% -54.6% 94.5% -174.7%
Zysk netto (%) 11.5% 109.3% 455.3% -427.8% -39.4% 216.2% -451.2% 46.4% -116.4% -98.9% -121.7% -22.9% 88.6% 64.5% 329.4% -159.1%
EPS 0.12 1.04 1.6 -2.98 -0.29 0.96 -1.33 0.06 -0.3 -0.41 -0.57 -0.1 1.0 0.46 0.87 -0.57
EPS (rozwodnione) 0.12 1.04 1.6 -2.94 -0.29 0.96 -1.33 0.06 -0.3 -0.41 -0.57 -0.1 1.0 0.46 0.86 -0.57
Ilośc akcji (mln) 7 8 8 8 8 8 8 8 8 8 8 8 12 12 12 14
Ważona ilośc akcji (mln) 7 8 8 8 8 8 8 8 8 8 8 8 12 12 12 14
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN