India Motor Parts & Accessories Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 532
EBIT TTM (mln): 881
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,270 2,438 3,006 3,581 4,280 5,014 4,954 5,115 5,120 5,018 5,189 4,791 5,242 5,324 5,315 6,461 7,259 7,412
Przychód Δ r/r 0.0% 7.4% 23.3% 19.1% 19.5% 17.2% -1.2% 3.2% 0.1% -2.0% 3.4% -7.7% 9.4% 1.6% -0.2% 21.6% 12.4% 2.1%
Marża brutto 12.0% 11.9% 12.4% 14.3% 13.5% 12.9% 12.5% 12.5% 12.5% 12.4% 13.4% 15.1% 16.0% 15.0% 16.8% 16.8% 16.7% 11.0%
EBIT (mln) 4,499 4,834 5,916 6,968 8,332 567 414 425 435 377 344 345 427 347 443 576 659 557
EBIT Δ r/r 0.0% 7.4% 22.4% 17.8% 19.6% -93.2% -26.9% 2.6% 2.3% -13.2% -8.8% 0.1% 23.8% -18.6% 27.5% 30.1% 14.4% -15.4%
EBIT (%) 198.2% 198.3% 196.8% 194.6% 194.7% 11.3% 8.4% 8.3% 8.5% 7.5% 6.6% 7.2% 8.1% 6.5% 8.3% 8.9% 9.1% 7.5%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 1 0 1 0 0
EBITDA (mln) 4,568 4,911 5,998 7,066 8,434 684 355 361 328 308 373 293 361 209 676 733 946 569
EBITDA(%) 201.2% 201.4% 199.6% 197.3% 197.1% 13.6% 7.2% 7.1% 6.4% 6.1% 7.2% 6.1% 6.9% 3.9% 12.7% 11.3% 13.0% 7.7%
Podatek (mln) 55 55 79 117 130 135 143 130 125 112 131 126 170 114 155 149 186 171
Zysk Netto (mln) 109 120 174 248 285 323 272 295 310 267 274 314 413 495 529 608 751 739
Zysk netto Δ r/r 0.0% 9.7% 44.8% 42.7% 15.0% 13.1% -15.7% 8.6% 4.9% -13.8% 2.5% 14.5% 31.8% 19.9% 6.8% 14.9% 23.7% -1.6%
Zysk netto (%) 4.8% 4.9% 5.8% 6.9% 6.7% 6.4% 5.5% 5.8% 6.1% 5.3% 5.3% 6.5% 7.9% 9.3% 10.0% 9.4% 10.4% 10.0%
EPS 8.76 9.61 13.92 19.87 22.85 25.85 21.8 23.67 24.85 21.42 25.82 25.13 33.11 39.7 42.38 48.68 60.21 59.23
EPS (rozwodnione) 8.76 9.61 13.92 19.87 22.85 25.85 21.8 23.67 24.85 21.42 25.82 25.13 33.11 39.7 42.38 48.68 60.21 59.23
Ilośc akcji (mln) 12 12 12 12 12 6 12 12 12 12 12 12 12 12 12 12 12 12
Ważona ilośc akcji (mln) 12 12 12 12 12 6 12 12 12 12 12 12 12 12 12 12 12 12
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR