Immunome, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
4 |
4 |
4 |
1 |
2 |
3 |
3 |
3 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-56.47% |
-44.55% |
-18.37% |
-28.44% |
184.4% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
93.7% |
96.3% |
95.3% |
93.3% |
74.4% |
71.5% |
100.0% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
6 |
8 |
8 |
12 |
9 |
9 |
8 |
7 |
10 |
8 |
98 |
133 |
42 |
53 |
86 |
48 |
EBIT (mln) |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-6 |
-8 |
-8 |
-12 |
-9 |
-9 |
-8 |
-4 |
-6 |
-5 |
-95 |
-132 |
-40 |
-51 |
-83 |
-45 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
12.0% |
14.6% |
3.6% |
41.0% |
46.8% |
111.4% |
174.1% |
92.6% |
199.1% |
55.5% |
10.5% |
-0.73% |
-61.64% |
-35.32% |
-45.71% |
1115.5% |
2859.0% |
593.0% |
990.5% |
-12.34% |
-66.26% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-189.13% |
-135.42% |
-129.96% |
-2473.94% |
-12857.06% |
-1692.43% |
-1736.15% |
-3030.31% |
-1525.50% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
3 |
4 |
3 |
3 |
3 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-2 |
-2 |
-3 |
-3 |
-2 |
-3 |
-8 |
-4 |
-4 |
-6 |
-7 |
-8 |
-12 |
-9 |
-8 |
-8 |
-4 |
-6 |
-5 |
-14 |
-20 |
-35 |
-43 |
-55 |
-44 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-189.13% |
-131.74% |
-129.96% |
-2467.22% |
-12831.50% |
-1499.53% |
-1486.08% |
-2008.88% |
-1500.68% |
NOPLAT (mln) |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-8 |
-4 |
-4 |
-5 |
-8 |
-8 |
-12 |
-9 |
-9 |
-8 |
-4 |
-6 |
-4 |
-93 |
-129 |
-36 |
-47 |
-80 |
-42 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
1 |
-0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-2 |
-2 |
-3 |
-3 |
-3 |
-3 |
-8 |
-4 |
-4 |
-5 |
-8 |
-8 |
-12 |
-9 |
-9 |
-8 |
-4 |
-6 |
-4 |
-93 |
-129 |
-36 |
-47 |
-80 |
-42 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
11.9% |
13.3% |
206.1% |
39.4% |
45.6% |
93.4% |
-7.84% |
92.8% |
198.9% |
70.2% |
10.5% |
7.0% |
-65.08% |
-37.72% |
-49.07% |
1002.3% |
3082.4% |
550.0% |
984.0% |
-13.37% |
-67.84% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-172.12% |
-130.35% |
-121.88% |
-2421.17% |
-12584.27% |
-1528.00% |
-1618.56% |
-2930.93% |
-1423.10% |
EPS |
-2.19 |
-2.19 |
-0.48 |
-0.51 |
-0.47 |
-0.29 |
-0.83 |
-0.4 |
-0.37 |
-0.46 |
-0.65 |
-0.66 |
-0.96 |
-0.74 |
-0.7 |
-0.69 |
-0.33 |
-0.46 |
-0.36 |
-4.22 |
-12.56 |
-0.6 |
-0.78 |
-1.37 |
-0.52 |
EPS (rozwodnione) |
-2.19 |
-2.19 |
-0.48 |
-0.51 |
-0.47 |
-0.29 |
-0.83 |
-0.4 |
-0.37 |
-0.46 |
-0.65 |
-0.66 |
-0.96 |
-0.74 |
-0.7 |
-0.69 |
-0.33 |
-0.46 |
-0.36 |
-4.22 |
-12.56 |
-0.6 |
-0.78 |
-1.37 |
-0.52 |
Ilośc akcji (mln) |
1 |
1 |
6 |
6 |
6 |
9 |
10 |
10 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
22 |
10 |
60 |
60 |
59 |
79 |
Ważona ilośc akcji (mln) |
1 |
1 |
6 |
6 |
6 |
9 |
10 |
10 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
22 |
10 |
60 |
60 |
59 |
79 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |