Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
11 705.291 |
19 591.166 |
20 073.689 |
17 203.393 |
16 862.829 |
5 768.722 |
5 831.708 |
5 441.706 |
5 403.744 |
5 177.295 |
5 394.908 |
5 748.047 |
7 013.831 |
7 372.804 |
8 048.137 |
7 791.679 |
Aktywa trwałe (mln) |
7 323.823 |
14 515.417 |
14 118.395 |
11 499.105 |
11 770.17 |
4 050.371 |
4 633.664 |
4 542.093 |
4 552.434 |
4 485.692 |
4 523.403 |
4 576.811 |
5 154.914 |
5 019.304 |
5 871.192 |
5 850.844 |
Rzeczowe aktywa trwałe netto |
2 858.316 |
5 615.959 |
5 209.497 |
3 787.281 |
3 879.737 |
21.607 |
21.326 |
19.93 |
23.355 |
21.648 |
20.107 |
36.193 |
31.114 |
47.477 |
45.318 |
51.49 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
191.933 |
88.169 |
110.05 |
108.815 |
88.169 |
88.169 |
91.664 |
91.664 |
91.664 |
91.664 |
91.664 |
91.664 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
2 736.234 |
24.887 |
20.773 |
15.185 |
13.013 |
11.662 |
18.137 |
28.224 |
23.992 |
21.002 |
29.217 |
34.314 |
Wartość firmy i wartości niematerialne i prawne |
1 442.876 |
4 705.539 |
4 414.217 |
3 108.41 |
2 928.167 |
113.056 |
130.823 |
124.0 |
101.182 |
99.831 |
109.801 |
119.888 |
115.656 |
112.666 |
120.881 |
125.978 |
Należności netto |
1 272.149 |
1 758.731 |
1 904.16 |
1 514.958 |
2 190.318 |
234.189 |
211.219 |
203.601 |
179.175 |
192.495 |
184.295 |
154.855 |
223.515 |
309.156 |
307.324 |
301.487 |
Inwestycje długoterminowe |
210.604 |
(377.356) |
(437.691) |
(310.885) |
(795.45) |
(267.354) |
(96.707) |
(433.796) |
(417.042) |
(346.748) |
(546.242) |
(800.575) |
(1 229.931) |
(1 748.389) |
(1 344.634) |
(1 193.692) |
Aktywa obrotowe |
4 381.468 |
5 075.749 |
5 955.294 |
5 704.288 |
5 092.659 |
1 718.351 |
1 198.044 |
899.613 |
851.31 |
691.603 |
871.505 |
1 171.236 |
1 858.917 |
2 353.5 |
2 176.945 |
1 940.835 |
Środki pieniężne i Inwestycje |
2 982.841 |
3 126.382 |
3 804.788 |
3 522.009 |
2 684.803 |
1 474.596 |
957.519 |
661.773 |
651.34 |
482.856 |
664.614 |
998.364 |
1 613.885 |
2 004.126 |
1 829.858 |
1 598.187 |
Zapasy |
33.523 |
36.269 |
21.464 |
28.792 |
61.448 |
3.902 |
5.935 |
6.06 |
5.365 |
4.188 |
5.778 |
6.242 |
9.621 |
26.275 |
37.569 |
30.728 |
Inwestycje krótkoterminowe |
270.942 |
397.533 |
469.375 |
360.227 |
972.148 |
1 195.204 |
698.393 |
528.89 |
464.868 |
430.071 |
640.313 |
951.387 |
1 585.272 |
1 965.196 |
1 777.694 |
1 538.714 |
Środki pieniężne i inne aktywa pieniężne |
2 711.899 |
2 728.849 |
3 335.413 |
3 161.782 |
1 712.655 |
279.392 |
259.126 |
132.883 |
186.472 |
52.785 |
24.301 |
46.977 |
28.613 |
38.93 |
52.164 |
59.473 |
Należności krótkoterminowe |
436.823 |
910.039 |
910.086 |
789.614 |
741.347 |
30.438 |
41.83 |
29.603 |
11.759 |
22.386 |
15.493 |
14.763 |
23.46 |
19.597 |
18.101 |
23.905 |
Dług krótkoterminowy |
896.51 |
1 883.668 |
1 808.437 |
1 093.155 |
953.414 |
341.392 |
339.945 |
407.34 |
359.085 |
230.667 |
131.527 |
133.107 |
682.449 |
321.899 |
924.016 |
695.028 |
Zobowiązania krótkoterminowe |
2 274.494 |
4 329.906 |
4 659.846 |
3 306.119 |
3 282.865 |
504.873 |
483.244 |
576.594 |
459.815 |
350.559 |
279.056 |
281.823 |
797.422 |
507.261 |
1 707.808 |
899.016 |
Rozliczenia międzyokresowe |
496.019 |
1 023.714 |
1 244.239 |
313.968 |
1 176.006 |
107.712 |
66.272 |
75.435 |
78.21 |
92.408 |
112.125 |
119.953 |
(682.449) |
122.278 |
0.0 |
139.961 |
Zobowiązania długoterminowe |
6 454.153 |
9 843.747 |
10 069.708 |
8 573.506 |
8 969.128 |
2 274.739 |
2 183.723 |
2 119.734 |
2 159.945 |
2 010.051 |
2 260.812 |
2 442.454 |
3 042.395 |
3 425.009 |
2 232.641 |
2 715.145 |
Rezerwy z tytułu odroczonego podatku |
6.123 |
875.963 |
728.712 |
467.325 |
83.838 |
62.374 |
74.826 |
91.313 |
105.551 |
11.616 |
31.091 |
59.236 |
103.555 |
280.74 |
29.808 |
12.804 |
Zobowiązania z tytułu leasingu |
21.46 |
9.892 |
2.32 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.744 |
2.822 |
0.0 |
0.0 |
8.555 |
Zobowiązania ogółem |
8 728.647 |
14 173.653 |
14 729.554 |
11 879.625 |
12 251.993 |
2 779.612 |
2 666.967 |
2 696.328 |
2 619.76 |
2 360.61 |
2 539.868 |
2 724.277 |
3 839.817 |
3 932.27 |
3 940.449 |
3 614.161 |
Kapitał własny |
875.407 |
1 130.992 |
1 082.255 |
1 667.036 |
1 672.318 |
1 729.075 |
1 579.26 |
1 426.89 |
1 429.392 |
1 430.727 |
2 855.04 |
3 023.77 |
3 174.014 |
3 440.534 |
4 107.688 |
4 177.518 |
Udziały mniejszościowe |
2 101.237 |
4 286.521 |
4 261.88 |
3 656.732 |
2 938.518 |
1 260.035 |
1 585.481 |
1 318.488 |
1 354.592 |
1 385.958 |
1 408.722 |
1 486.316 |
1 557.314 |
11.156 |
14.359 |
0.195 |
Pasywa |
11 705.291 |
19 591.166 |
20 073.689 |
17 203.393 |
16 862.829 |
5 768.722 |
5 831.708 |
5 441.706 |
5 403.744 |
5 177.295 |
5 394.908 |
5 748.047 |
7 013.831 |
7 372.804 |
8 048.137 |
7 791.679 |
Inwestycje |
481.546 |
20.177 |
31.684 |
49.342 |
176.698 |
927.85 |
601.686 |
95.094 |
47.826 |
83.323 |
94.071 |
150.812 |
355.341 |
216.807 |
433.06 |
345.022 |
Dług (mln) |
6 241.752 |
8 313.38 |
8 644.284 |
7 258.033 |
8 007.426 |
2 220.498 |
2 335.079 |
2 364.035 |
2 364.805 |
2 185.048 |
2 329.216 |
2 466.811 |
3 580.179 |
3 423.926 |
3 100.412 |
3 367.008 |
Środki pieniężne i inne aktywa pieniężne |
2 711.899 |
2 728.849 |
3 335.413 |
3 161.782 |
1 712.655 |
279.392 |
259.126 |
132.883 |
186.472 |
52.785 |
24.301 |
46.977 |
28.613 |
38.93 |
52.164 |
59.473 |
Dług netto |
3 529.853 |
5 584.531 |
5 308.871 |
4 096.251 |
6 294.771 |
1 941.106 |
2 075.953 |
2 231.152 |
2 178.333 |
2 132.263 |
2 304.915 |
2 419.834 |
3 551.566 |
3 384.996 |
3 048.248 |
3 307.535 |
Ticker |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
IGTI3.SA |
Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |