Wall Street Experts
ver. ZuMIgo(08/25)
IVE Group Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 943
EBIT TTM (mln): 97
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
262 |
278 |
308 |
369 |
497 |
695 |
724 |
677 |
656 |
759 |
970 |
Przychód Δ r/r |
0.0% |
6.1% |
10.5% |
20.0% |
34.6% |
39.9% |
4.1% |
-6.4% |
-3.1% |
15.6% |
27.8% |
Marża brutto |
23.0% |
22.4% |
23.6% |
27.3% |
26.5% |
23.9% |
23.5% |
21.4% |
23.2% |
23.9% |
22.1% |
EBIT (mln) |
-9 |
10 |
5 |
15 |
39 |
54 |
56 |
35 |
37 |
54 |
66 |
EBIT Δ r/r |
0.0% |
-219.5% |
-54.6% |
219.9% |
157.0% |
39.1% |
5.3% |
-37.5% |
4.7% |
45.4% |
22.2% |
EBIT (%) |
-3.3% |
3.7% |
1.5% |
4.1% |
7.7% |
7.7% |
7.8% |
5.2% |
5.6% |
7.1% |
6.8% |
Koszty finansowe (mln) |
2 |
2 |
0 |
3 |
6 |
8 |
10 |
11 |
10 |
7 |
14 |
EBITDA (mln) |
0 |
19 |
14 |
24 |
51 |
71 |
77 |
81 |
84 |
96 |
119 |
EBITDA(%) |
0.1% |
6.8% |
4.4% |
6.4% |
10.3% |
10.2% |
10.6% |
11.9% |
12.8% |
12.6% |
12.2% |
Podatek (mln) |
1 |
3 |
2 |
1 |
4 |
11 |
14 |
10 |
12 |
12 |
7 |
Zysk Netto (mln) |
41 |
6 |
1 |
15 |
12 |
26 |
31 |
-20 |
29 |
27 |
17 |
Zysk netto Δ r/r |
0.0% |
-85.8% |
-75.0% |
930.9% |
-19.5% |
112.4% |
21.7% |
-164.5% |
-246.0% |
-8.6% |
-36.3% |
Zysk netto (%) |
15.6% |
2.1% |
0.5% |
4.1% |
2.4% |
3.7% |
4.3% |
-3.0% |
4.5% |
3.5% |
1.8% |
EPS |
0.0 |
0.0937 |
0.0162 |
0.18 |
0.11 |
0.18 |
0.21 |
-0.14 |
0.17 |
0.19 |
0.11 |
EPS (rozwodnione) |
0.0 |
0.0937 |
0.0162 |
0.18 |
0.11 |
0.18 |
0.21 |
-0.14 |
0.17 |
0.19 |
0.11 |
Ilośc akcji (mln) |
0 |
62 |
90 |
83 |
106 |
143 |
148 |
148 |
147 |
143 |
150 |
Ważona ilośc akcji (mln) |
0 |
62 |
90 |
83 |
106 |
143 |
149 |
148 |
148 |
145 |
153 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |