Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
5 027.0 |
5 369.0 |
5 511.0 |
5 608.396 |
5 844.369 |
6 759.21 |
8 232.454 |
9 123.927 |
10 152.007 |
11 030.557 |
11 139.648 |
11 972.341 |
Aktywa trwałe (mln) |
4 478.0 |
4 734.0 |
4 871.0 |
4 886.798 |
5 086.095 |
5 866.152 |
7 247.34 |
7 630.15 |
7 986.028 |
9 202.472 |
9 764.464 |
10 359.975 |
Rzeczowe aktywa trwałe netto |
208.0 |
226.0 |
230.0 |
224.526 |
224.651 |
259.178 |
350.001 |
369.899 |
372.108 |
379.026 |
386.04 |
383.327 |
Wartość firmy |
9.0 |
9.0 |
9.0 |
9.738 |
9.738 |
35.512 |
68.654 |
67.438 |
74.506 |
190.463 |
190.463 |
190.463 |
Wartości niematerialne i prawne |
3 926.0 |
4 275.0 |
4 463.0 |
4 476.773 |
4 666.823 |
5 396.411 |
6 731.989 |
7 055.028 |
7 469.805 |
8 509.368 |
8 582.146 |
8 642.807 |
Wartość firmy i wartości niematerialne i prawne |
3 935.0 |
4 284.0 |
4 472.0 |
4 486.511 |
4 676.561 |
5 431.923 |
6 800.643 |
7 122.466 |
7 544.311 |
8 699.831 |
8 772.609 |
8 833.27 |
Należności netto |
357.0 |
402.0 |
456.0 |
417.631 |
406.479 |
406.712 |
642.546 |
665.361 |
592.629 |
1 142.322 |
855.292 |
0.0 |
Inwestycje długoterminowe |
335.0 |
224.0 |
169.0 |
175.761 |
184.883 |
175.051 |
33.853 |
34.373 |
38.633 |
105.63 |
166.233 |
172.482 |
Aktywa obrotowe |
545.0 |
632.0 |
635.0 |
680.618 |
680.227 |
759.195 |
985.114 |
1 493.777 |
2 165.979 |
1 828.085 |
1 375.184 |
1 612.366 |
Środki pieniężne i Inwestycje |
0.0 |
47.0 |
2.0 |
1.663 |
2.95 |
138.595 |
262.356 |
664.145 |
1 391.882 |
451.946 |
267.190999 |
362.854 |
Zapasy |
11.0 |
15.0 |
19.0 |
32.581 |
22.41 |
26.181 |
73.448 |
120.921 |
138.099 |
166.462 |
79.052 |
57.232 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.119 |
0.119 |
0.119 |
0.119 |
0.119 |
0.119 |
5.77 |
4.248 |
3.592 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
47.0 |
2.0 |
1.544 |
2.831 |
138.476 |
262.237 |
664.026 |
1 391.763 |
451.946 |
249.963 |
359.262 |
Należności krótkoterminowe |
116.0 |
163.0 |
133.0 |
174.534 |
184.05 |
230.93 |
529.366999 |
528.13 |
547.961 |
1 018.097 |
278.312 |
249.659 |
Dług krótkoterminowy |
0.0 |
0.0 |
433.0 |
2 696.0 |
106.176 |
317.802 |
581.157 |
698.406 |
591.188 |
142.437 |
1 033.434 |
980.569 |
Zobowiązania krótkoterminowe |
774.0 |
958.0 |
897.0 |
3 158.773 |
620.445 |
898.866 |
1 319.26 |
1 509.849 |
1 377.156 |
1 386.021 |
1 901.137 |
2 204.803 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
(433.0) |
(2 696.0) |
(106.176) |
11.996 |
0.604 |
2.402 |
2.269 |
4.173 |
4.402 |
0.0 |
Zobowiązania długoterminowe |
1 296.0 |
1 296.0 |
1 417.0 |
923.005 |
3 617.044 |
3 666.345 |
5 118.255 |
5 636.655 |
6 632.36 |
7 253.965999 |
6 637.767 |
6 974.03 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
360.0 |
327.0 |
94.79 |
71.772 |
92.484 |
55.215 |
50.791 |
91.633 |
47.78 |
48.345 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
39.635 |
57.078 |
56.047 |
50.373 |
50.477 |
79.095 |
90.483 |
Zobowiązania ogółem |
2 672.0 |
2 773.0 |
2 787.0 |
4 544.102 |
4 658.729 |
5 429.863 |
6 437.515 |
7 146.504 |
8 009.516 |
8 639.987 |
8 538.904 |
9 178.833 |
Kapitał własny |
2 355.0 |
2 596.0 |
2 724.0 |
1 064.294 |
1 185.64 |
1 329.347 |
1 794.939 |
1 977.423 |
2 142.491 |
2 390.57 |
2 600.744 |
2 793.508 |
Udziały mniejszościowe |
1.0 |
1.0 |
1.0 |
0.888 |
0.0 |
0.0 |
234.558 |
239.989 |
251.077 |
282.308 |
320.672 |
335.591 |
Pasywa |
0.0 |
0.0 |
5 712.0 |
5 829.0 |
5 844.369 |
6 759.21 |
8 232.454 |
9 123.927 |
10 152.007 |
11 030.557 |
11 139.648 |
11 972.341 |
Inwestycje |
335.0 |
224.0 |
169.0 |
175.88 |
185.002 |
175.17 |
33.972 |
34.492 |
38.752 |
105.63 |
152.978 |
176.074 |
Dług (mln) |
0.0 |
0.0 |
1 850.0 |
3 619.0 |
3 723.22 |
4 023.782 |
4 752.654 |
5 405.551 |
6 376.895 |
6 545.35 |
6 920.356 |
7 185.868 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
47.0 |
2.0 |
1.544 |
2.831 |
138.476 |
262.237 |
664.026 |
1 391.763 |
451.946 |
249.963 |
359.262 |
Dług netto |
0.0 |
(47.0) |
1 848.0 |
3 617.456 |
3 720.389 |
3 885.306 |
4 490.417 |
4 741.525 |
4 985.132 |
6 093.404 |
6 670.393 |
6 826.606 |
Ticker |
IG.MI |
IG.MI |
IG.MI |
IG.MI |
IG.MI |
IG.MI |
IG.MI |
IG.MI |
IG.MI |
IG.MI |
IG.MI |
IG.MI |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |