Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
8.823434 |
11.639557 |
15.633974 |
17.249269 |
20.929028 |
25.131826 |
36.84334 |
40.272118 |
39.300605 |
39.468059 |
35.515192 |
33.005132 |
31.102279 |
31.996293 |
34.445244 |
39.457951 |
43.835464 |
41.917219 |
45.05636 |
53.638274 |
53.361602 |
54.062072 |
64.991964 |
71.995473 |
83.478737 |
Aktywa trwałe (mln) |
4.289107 |
6.312482 |
8.719571 |
10.201581 |
11.505588 |
10.376384 |
17.550598 |
25.056253 |
22.89954 |
20.336623 |
16.631471 |
15.662776 |
14.602453 |
16.134835 |
17.166065 |
18.899773 |
21.085587 |
20.270885 |
19.98713 |
22.528373 |
29.793044 |
27.431091 |
26.329581 |
39.966101 |
55.052643 |
Rzeczowe aktywa trwałe netto |
4.126607 |
6.149982 |
7.981279 |
10.039595 |
11.464751 |
10.144821 |
16.078546 |
25.056253 |
22.89954 |
20.336623 |
16.631471 |
15.662776 |
14.602453 |
15.493915 |
16.131997 |
17.419808 |
19.601217 |
18.785708 |
18.591573 |
21.183335 |
28.573231 |
25.862617 |
24.50719 |
37.756917 |
47.76944 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.399335 |
0.435566 |
0.519631 |
0.504124 |
0.471009 |
0.512198 |
0.487643 |
0.47803 |
0.476003 |
0.508517 |
0.496578 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.313695 |
0.963714 |
0.964739 |
0.981053 |
0.924548 |
0.83284 |
0.73217 |
1.090444 |
1.346388 |
1.700667 |
1.75758 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.64092 |
0.71303 |
1.39928 |
1.48437 |
1.485177 |
1.395557 |
1.345038 |
1.219813 |
1.568474 |
1.822391 |
2.209184 |
2.254158 |
Należności netto |
3.121499 |
3.894756 |
4.684352 |
4.630913 |
6.667163 |
8.250522 |
10.886317 |
8.941735 |
8.844811 |
10.770419 |
7.06689 |
8.284584 |
9.351624 |
8.745313 |
8.876749 |
9.57857 |
11.501462 |
11.358652 |
12.384001 |
15.922044 |
11.520049 |
11.522262 |
15.07261 |
12.079089 |
14.115477 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(3.829074) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.75758) |
Aktywa obrotowe |
4.534327 |
5.327075 |
6.914403 |
7.047688 |
9.42344 |
14.755442 |
19.292742 |
15.215865 |
16.401065 |
19.131436 |
18.883721 |
17.342356 |
16.499826 |
15.861458 |
17.279179 |
20.558178 |
22.749877 |
21.646334 |
25.06923 |
31.109901 |
23.568558 |
26.630981 |
38.662383 |
32.029372 |
28.426093 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.39631 |
0.0 |
0.162449 |
0.0 |
2.103088 |
(0.241883) |
0.495947 |
1.250645 |
0.964188 |
0.082031 |
0.243808 |
0.126994 |
1.129891 |
0.945744 |
0.160975 |
0.0681 |
0.08714 |
0.310874 |
0.060942 |
3.219258 |
8.465061 |
7.526933 |
0.799134 |
Zapasy |
1.343 |
1.385 |
1.8157 |
2.396 |
2.583 |
6.484 |
6.22172 |
6.112237 |
6.914145 |
7.086931 |
10.833855 |
8.962205 |
6.891805 |
6.875974 |
7.183738 |
9.827996 |
10.822438 |
10.074571 |
12.076464 |
14.656483 |
11.751039 |
11.650539 |
14.919901 |
12.187707 |
13.168311 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.39631 |
0.0 |
0.162449 |
0.0 |
2.103088 |
(0.241883) |
0.495947 |
1.250645 |
0.964188 |
0.082031 |
0.243808 |
0.126994 |
1.129891 |
0.945744 |
0.160975 |
0.0681 |
0.08714 |
0.310874 |
0.060942 |
3.219258 |
8.465061 |
7.526933 |
0.799134 |
Należności krótkoterminowe |
2.331054 |
3.175683 |
4.76661 |
4.234211 |
5.101932 |
6.349284 |
6.396021 |
4.606176 |
4.282225 |
5.04514 |
5.151104 |
5.941714 |
5.750591 |
4.82087 |
5.18443 |
7.106151 |
7.617334 |
7.086001 |
5.604791 |
6.950121 |
4.113657 |
3.919917 |
5.621647 |
3.362569 |
6.371916 |
Dług krótkoterminowy |
0.419108 |
0.730593 |
1.095353 |
1.504798 |
1.783931 |
3.677577 |
2.420281 |
4.16266 |
5.536024 |
8.604941 |
8.935309 |
8.761055 |
8.801443 |
7.241677 |
10.028518 |
6.209519 |
8.43816 |
6.57877 |
7.272347 |
10.440159 |
7.564971 |
2.705781 |
5.343576 |
5.05025 |
5.93643 |
Zobowiązania krótkoterminowe |
3.58754 |
4.095258 |
6.051081 |
5.895699 |
7.224647 |
10.774679 |
9.547863 |
8.768836 |
9.876267 |
14.181616 |
14.414836 |
14.742011 |
14.751489 |
13.558198 |
17.135945 |
15.064917 |
17.844641 |
15.638982 |
15.843528 |
20.128931 |
13.612015 |
9.817686 |
14.298943 |
11.761327 |
14.439791 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.150387 |
1.485906 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
2.154745 |
3.425449 |
5.28018 |
6.293072 |
7.165313 |
5.225511 |
8.978082 |
13.317011 |
11.294495 |
8.695101 |
5.156377 |
4.237273 |
1.424393 |
3.666438 |
1.353259 |
6.364547 |
5.91966 |
5.641508 |
4.78605 |
5.085994 |
10.077147 |
8.266218 |
5.619513 |
5.088286 |
13.180654 |
Rezerwy z tytułu odroczonego podatku |
0.61946 |
0.831509 |
1.169796 |
1.362913 |
1.629935 |
1.696172 |
1.659882 |
1.379931 |
1.2384 |
1.223496 |
0.936252 |
1.087004 |
1.259393 |
1.26909 |
1.353259 |
1.318859 |
1.285593 |
1.291493 |
1.410786 |
1.468329 |
1.221657 |
1.185977 |
1.389561 |
2.108852 |
7.704813 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.120743 |
0.0 |
0.0 |
0.0 |
0.0 |
0.241883 |
0.142381 |
0.211254 |
0.102515 |
0.054974 |
0.041618 |
0.061639 |
0.100657 |
0.5399 |
0.487606 |
0.392714 |
0.475062 |
1.568423 |
3.517554 |
2.411412 |
1.582297 |
2.130369 |
5.475841 |
Zobowiązania ogółem |
5.742285 |
7.520707 |
11.331261 |
12.188771 |
14.38996 |
16.00019 |
18.525945 |
22.085847 |
21.170762 |
22.876717 |
19.571213 |
18.979284 |
16.175882 |
17.224636 |
18.489204 |
21.429464 |
23.764301 |
21.28049 |
20.629578 |
25.214925 |
23.689162 |
18.083904 |
19.918456 |
16.849613 |
27.620445 |
Kapitał własny |
3.081149 |
4.11885 |
4.302713 |
5.060498 |
6.539068 |
9.131636 |
18.317395 |
18.186271 |
18.129843 |
16.591342 |
15.943979 |
14.025848 |
14.926397 |
14.771657 |
15.95604 |
18.028487 |
20.071163 |
20.636729 |
24.426782 |
28.423349 |
29.67244 |
35.978168 |
45.073508 |
55.14586 |
55.858292 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
8.823434 |
11.639557 |
15.633974 |
17.249269 |
20.929028 |
25.131826 |
36.84334 |
40.272118 |
39.300605 |
39.468059 |
35.515192 |
33.005132 |
31.102279 |
31.996293 |
34.445244 |
39.457951 |
43.835464 |
41.917219 |
45.05636 |
53.638274 |
53.361602 |
54.062072 |
64.991964 |
71.995473 |
83.478737 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1.75758) |
Dług (mln) |
1.284575 |
3.324533 |
5.205737 |
6.434957 |
7.319309 |
7.206916 |
9.738481 |
16.09974 |
15.592119 |
16.076546 |
13.155434 |
11.911324 |
8.966443 |
9.639025 |
10.028518 |
11.255207 |
13.072227 |
10.928785 |
10.647611 |
14.057824 |
16.420461 |
9.786022 |
9.573528 |
8.029684 |
11.412271 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.39631 |
0.0 |
0.162449 |
0.0 |
2.103088 |
(0.241883) |
0.495947 |
1.250645 |
0.964188 |
0.082031 |
0.243808 |
0.126994 |
1.129891 |
0.945744 |
0.160975 |
0.0681 |
0.08714 |
0.310874 |
0.060942 |
3.219258 |
8.465061 |
7.526933 |
0.799134 |
Dług netto |
1.284575 |
3.324533 |
4.809427 |
6.434957 |
7.15686 |
7.206916 |
7.635393 |
16.341623 |
15.096172 |
14.825901 |
12.191246 |
11.829293 |
8.722635 |
9.512031 |
8.898627 |
10.309463 |
12.911252 |
10.860685 |
10.560471 |
13.74695 |
16.359519 |
6.566764 |
1.108467 |
0.502751 |
10.613137 |
Ticker |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
IFX.V |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |