Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
24.818 |
13.574398 |
36.704 |
40.124 |
67.612 |
69.422 |
54.769 |
57.664 |
44.852 |
44.612 |
47.609 |
46.292 |
47.803 |
47.889 |
51.615 |
54.549 |
58.609 |
60.277 |
67.007 |
79.611 |
92.22 |
192.259 |
195.856 |
190.906 |
185.213 |
Aktywa trwałe (mln) |
6.531 |
6.631235 |
11.174 |
15.569 |
38.301 |
51.153 |
37.278 |
24.035 |
21.734 |
23.646 |
28.533 |
30.752 |
30.283 |
35.495 |
35.797 |
35.591 |
35.853 |
37.156 |
42.164 |
55.41 |
65.886 |
73.948 |
108.312 |
104.506 |
101.158 |
Rzeczowe aktywa trwałe netto |
2.212 |
2.117 |
2.789 |
6.89 |
7.082 |
26.734 |
26.239 |
4.066 |
2.817 |
13.381 |
17.855 |
21.19 |
21.619 |
22.421 |
22.709 |
1.269 |
1.055 |
24.789 |
29.927 |
1.717 |
1.531 |
6.05 |
11.331 |
8.408 |
13.394 |
Wartość firmy |
4.0 |
4.265451 |
4.387 |
3.89 |
10.605 |
9.218 |
7.629 |
8.837 |
8.541 |
8.541 |
8.541 |
8.541 |
8.541 |
11.723 |
12.008 |
12.308 |
12.629 |
12.367 |
12.237 |
15.604 |
17.461 |
17.461 |
20.138 |
20.7 |
20.965 |
Wartości niematerialne i prawne |
0.0 |
4.265 |
6.27 |
5.573 |
27.265 |
14.453 |
1.162 |
8.538 |
8.598 |
0.583 |
0.417 |
0.27 |
0.123 |
1.351 |
1.08 |
22.014 |
22.169 |
34.783 |
27.293 |
38.089 |
46.894 |
50.437 |
70.467 |
66.068 |
58.32 |
Wartość firmy i wartości niematerialne i prawne |
4.0 |
4.265 |
6.27 |
5.573 |
27.265 |
23.671 |
8.791 |
17.375 |
17.139 |
9.124 |
8.958 |
8.811 |
8.664 |
13.074 |
13.088 |
34.322 |
34.798 |
12.367 |
12.237 |
53.693 |
64.355 |
67.898 |
90.605 |
86.768 |
79.285 |
Należności netto |
2.646 |
3.287 |
7.798 |
5.481 |
9.313 |
9.389 |
6.042 |
6.751 |
6.944 |
5.22 |
4.396 |
4.16 |
4.044 |
4.033 |
5.304 |
6.162 |
5.065 |
6.295 |
7.826 |
7.603 |
9.34 |
12.055 |
11.658 |
11.948 |
16.195 |
Inwestycje długoterminowe |
0.0 |
(0.247097) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.804 |
0.335 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.025 |
6.713 |
3.337 |
Aktywa obrotowe |
18.287 |
6.943163 |
25.53 |
24.555 |
29.311 |
18.269 |
17.491 |
33.629 |
23.118 |
20.966 |
19.076 |
15.54 |
17.52 |
12.394 |
15.818 |
18.958 |
22.756 |
23.121 |
24.843 |
24.201 |
26.334 |
118.311 |
87.544 |
86.4 |
84.055 |
Środki pieniężne i Inwestycje |
15.359 |
1.243 |
16.852 |
18.785 |
19.352 |
6.887 |
10.821 |
26.021 |
15.69 |
14.247 |
8.005 |
5.789 |
8.82 |
6.646 |
9.299 |
11.41 |
16.092 |
14.748 |
13.313 |
13.282 |
15.534 |
103.919 |
66.795 |
69.045 |
64.859 |
Zapasy |
0.17 |
0.115 |
0.185 |
0.061 |
0.106 |
0.095 |
0.088 |
0.084 |
0.052 |
0.082 |
0.054 |
0.056 |
0.048 |
0.007 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1e-06 |
(0.518) |
1e-06 |
4.904 |
1e-06 |
Inwestycje krótkoterminowe |
0.139 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.25 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
15.22 |
1.243 |
16.852 |
18.785 |
19.352 |
6.887 |
10.821 |
26.021 |
15.69 |
14.247 |
8.005 |
5.789 |
8.82 |
6.646 |
9.299 |
11.41 |
16.092 |
14.748 |
13.313 |
13.282 |
15.534 |
103.919 |
66.795 |
69.045 |
64.859 |
Należności krótkoterminowe |
0.58 |
2.248 |
1.991 |
1.845 |
3.823 |
2.038 |
1.598 |
1.131 |
0.443 |
0.796 |
0.686 |
1.027 |
0.326 |
0.467 |
0.411 |
0.411 |
0.623 |
0.693 |
2.15 |
1.942 |
1.84 |
7.54 |
5.52 |
5.557 |
6.874 |
Dług krótkoterminowy |
0.065 |
5.051 |
0.101 |
0.058 |
2.384 |
0.0 |
0.0 |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.763 |
11.902 |
1.993 |
2.67 |
2.148 |
2.467 |
Zobowiązania krótkoterminowe |
7.01 |
9.828599 |
10.331 |
9.436 |
13.65 |
9.419 |
7.636 |
11.452 |
7.544 |
6.768 |
6.463 |
6.845 |
6.318 |
6.112 |
8.145 |
6.566 |
8.837 |
9.908 |
12.313 |
12.706 |
17.125 |
20.357 |
20.513 |
26.434 |
24.39 |
Rozliczenia międzyokresowe |
0.318 |
0.389664 |
1.112 |
0.605 |
5.304 |
1.503 |
0.81 |
0.816 |
0.506 |
0.569 |
0.458 |
0.481 |
0.356 |
0.564 |
0.668 |
0.477 |
0.489 |
1.795 |
0.992 |
1.131 |
1.728 |
1.52 |
2.311 |
2.615 |
9.462 |
Zobowiązania długoterminowe |
0.328 |
0.352026 |
1.157 |
0.997 |
10.812 |
8.482 |
1.872 |
4.401 |
4.406 |
5.309 |
5.642 |
5.706 |
5.82 |
5.532 |
5.302 |
5.994 |
5.943 |
6.211 |
4.838 |
12.677 |
11.03 |
17.6 |
22.19 |
17.913 |
22.369 |
Rezerwy z tytułu odroczonego podatku |
0.041 |
0.247026 |
0.925 |
0.782 |
2.004 |
3.605 |
1.338 |
2.062 |
2.7 |
3.937 |
4.534 |
5.4 |
5.425 |
5.107 |
4.854 |
5.496 |
5.483 |
5.684 |
4.415 |
7.088 |
6.526 |
10.82 |
13.704 |
11.905 |
10.784 |
Zobowiązania z tytułu leasingu |
0.131 |
0.091283 |
0.186 |
0.072 |
0.014 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.025 |
8.575 |
6.254 |
12.198 |
Zobowiązania ogółem |
7.338 |
10.180625 |
11.488 |
10.433 |
24.462 |
17.901 |
9.508 |
15.853 |
11.95 |
12.077 |
12.105 |
12.551 |
12.138 |
11.644 |
13.447 |
12.56 |
14.78 |
16.119 |
17.151 |
25.383 |
28.155 |
37.957 |
42.703 |
44.347 |
46.759 |
Kapitał własny |
17.48 |
3.393773 |
25.216 |
29.691 |
43.15 |
51.521 |
45.261 |
41.811 |
32.902 |
32.535 |
35.504 |
33.741 |
35.665 |
36.245 |
38.168 |
41.989 |
43.829 |
44.158 |
49.856 |
54.228 |
64.065 |
154.302 |
153.153 |
146.559 |
138.454 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
24.818 |
13.574398 |
36.704 |
40.124 |
67.612 |
69.422 |
54.769 |
57.664 |
44.852 |
44.612 |
47.609 |
46.292 |
47.803 |
47.889 |
51.615 |
54.549 |
58.609 |
60.277 |
67.007 |
79.611 |
92.22 |
192.259 |
195.856 |
190.906 |
185.213 |
Inwestycje |
0.139 |
(0.247097) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.804 |
0.335 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.25 |
0.0 |
0.0 |
0.0 |
0.0 |
6.025 |
6.713 |
3.337 |
Dług (mln) |
0.328 |
5.091 |
0.186 |
0.072 |
10.512 |
4.173 |
0.0 |
0.5 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.872 |
8.575 |
6.254 |
12.198 |
Środki pieniężne i inne aktywa pieniężne |
15.22 |
1.243 |
16.852 |
18.785 |
19.352 |
6.887 |
10.821 |
26.021 |
15.69 |
14.247 |
8.005 |
5.789 |
8.82 |
6.646 |
9.299 |
11.41 |
16.092 |
14.748 |
13.313 |
13.282 |
15.534 |
103.919 |
66.795 |
69.045 |
64.859 |
Dług netto |
(14.892) |
3.848 |
(16.666) |
(18.713) |
(8.84) |
(2.714) |
(10.821) |
(25.521) |
(15.69) |
(14.247) |
(8.005) |
(5.789) |
(8.82) |
(6.646) |
(9.299) |
(11.41) |
(16.092) |
(14.748) |
(13.313) |
(13.282) |
(15.534) |
(98.047) |
(58.22) |
(62.791) |
(52.661) |
Ticker |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
IFM.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |