IFGL Refractories Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 15 858
EBIT TTM (mln): 567
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 3,227 3,780 3,982 4,152 4,689 6,039 6,712 7,776 7,868 7,170 7,653 8,351 9,396 8,991 10,080 12,392 13,865 16,395
Przychód Δ r/r 0.0% 17.1% 5.3% 4.3% 12.9% 28.8% 11.2% 15.9% 1.2% -8.9% 6.7% 9.1% 12.5% -4.3% 12.1% 22.9% 11.9% 18.2%
Marża brutto 28.5% 26.9% 21.7% 26.9% 22.8% 49.7% 47.5% 51.4% 48.4% 49.1% 50.1% 46.7% 46.8% 46.2% 50.2% 47.1% 47.9% 30.1%
EBIT (mln) 442 490 223 542 383 649 463 906 757 589 509 524 901 703 1,350 1,183 1,243 901
EBIT Δ r/r 0.0% 11.0% -54.5% 143.0% -29.5% 69.7% -28.6% 95.5% -16.5% -22.1% -13.7% 3.0% 71.9% -22.0% 92.0% -12.4% 5.1% -27.5%
EBIT (%) 13.7% 13.0% 5.6% 13.1% 8.2% 10.8% 6.9% 11.6% 9.6% 8.2% 6.6% 6.3% 9.6% 7.8% 13.4% 9.5% 9.0% 5.5%
Koszty finansowe (mln) 70 82 95 45 56 68 0 0 58 47 45 40 44 36 31 34 48 110
EBITDA (mln) 499 554 297 618 470 778 597 1,117 988 819 980 1,097 1,133 1,033 1,759 1,531 1,661 1,544
EBITDA(%) 15.5% 14.6% 7.5% 14.9% 10.0% 12.9% 8.9% 14.4% 12.6% 11.4% 12.8% 13.1% 12.1% 11.5% 17.5% 12.4% 12.0% 9.4%
Podatek (mln) 109 123 67 155 84 183 160 248 254 157 46 154 136 105 586 265 265 162
Zysk Netto (mln) 262 285 61 343 242 398 282 640 531 420 442 471 505 195 656 775 792 817
Zysk netto Δ r/r 0.0% 8.6% -78.5% 461.3% -29.4% 64.2% -29.0% 126.9% -17.0% -21.0% 5.3% 6.6% 7.1% -61.4% 237.1% 18.1% 2.2% 3.1%
Zysk netto (%) 8.1% 7.5% 1.5% 8.3% 5.2% 6.6% 4.2% 8.2% 6.7% 5.9% 5.8% 5.6% 5.4% 2.2% 6.5% 6.3% 5.7% 5.0%
EPS 7.58 8.23 1.77 9.91 6.87 11.28 7.91 18.25 15.12 12.12 13.86 13.08 14.0 5.4 18.2 21.5 21.98 22.66
EPS (rozwodnione) 7.58 8.23 1.77 9.91 6.87 11.28 7.91 18.25 15.12 12.12 13.86 13.08 14.0 5.4 18.2 21.5 21.98 22.66
Ilośc akcji (mln) 35 35 35 35 35 35 35 35 35 35 36 36 36 36 36 36 36 36
Ważona ilośc akcji (mln) 35 35 35 35 35 35 35 35 35 35 36 36 36 36 36 36 36 36
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR