Wall Street Experts
ver. ZuMIgo(08/25)
HUYA Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 159
EBIT TTM (mln): -458
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
797 |
2,185 |
4,663 |
8,375 |
10,914 |
11,351 |
9,220 |
6,994 |
6,079 |
Przychód Δ r/r |
0.0% |
174.2% |
113.4% |
79.6% |
30.3% |
4.0% |
-18.8% |
-24.1% |
-13.1% |
Marża brutto |
-37.4% |
11.7% |
15.6% |
17.7% |
20.8% |
14.1% |
6.6% |
11.7% |
13.3% |
EBIT (mln) |
-626 |
-95 |
2,277 |
172 |
725 |
-30 |
-706 |
-444 |
-190 |
EBIT Δ r/r |
0.0% |
-84.8% |
-2500.0% |
-92.4% |
320.4% |
-104.2% |
2241.5% |
-37.2% |
-57.3% |
EBIT (%) |
-78.6% |
-4.3% |
48.8% |
2.1% |
6.6% |
-0.3% |
-7.7% |
-6.3% |
-3.1% |
Koszty finansowe (mln) |
0 |
0 |
4,265 |
0 |
0 |
0 |
-248 |
0 |
0 |
EBITDA (mln) |
-622 |
-87 |
2,312 |
260 |
721 |
-73 |
-656 |
-303 |
-88 |
EBITDA(%) |
-78.0% |
-4.0% |
49.6% |
3.1% |
6.6% |
-0.6% |
-7.1% |
-4.3% |
-1.5% |
Podatek (mln) |
0 |
0 |
-51 |
96 |
177 |
55 |
28 |
13 |
14 |
Zysk Netto (mln) |
-626 |
-81 |
-2,051 |
468 |
884 |
204 |
-486 |
-205 |
-48 |
Zysk netto Δ r/r |
0.0% |
-87.1% |
2433.1% |
-122.8% |
88.9% |
-76.9% |
-338.0% |
-57.9% |
-76.6% |
Zysk netto (%) |
-78.5% |
-3.7% |
-44.0% |
5.6% |
8.1% |
1.8% |
-5.3% |
-2.9% |
-0.8% |
EPS |
-5.66 |
-0.81 |
-12.29 |
2.18 |
3.89 |
0.86 |
-2.02 |
-0.84 |
-0.21 |
EPS (rozwodnione) |
-5.66 |
-0.81 |
-12.29 |
2.02 |
3.71 |
0.84 |
-2.01 |
-0.84 |
-0.21 |
Ilośc akcji (mln) |
111 |
100 |
167 |
232 |
227 |
238 |
241 |
243 |
228 |
Ważona ilośc akcji (mln) |
111 |
100 |
167 |
232 |
239 |
242 |
241 |
243 |
232 |
Waluta |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |
CNY |