Humacyte, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 1 0 0 1 0 0 0 1 0 0 0 0 0 11 0 0 0 7 1
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -39.22% 248.5% -73.63% 42.7% 50.3% 88.6% -87.14% -100.00% -100.00% -100.00% -100.00% inf% 0.0% 0.0% 0.0% -33.01% inf%
Marża brutto -5532.94% -5871.21% -1507.44% -10544.35% -9665.81% 64.7% 79.7% 72.3% -780.26% -1026.21% -6503.23% -inf% -inf% -inf% -inf% 68.7% -inf% -inf% 0.0% 50.0% 0.0%
Koszty i Wydatki (mln) 18 15 17 16 20 19 21 22 22 19 23 21 23 24 25 26 27 29 30 35 0
EBIT (mln) -17 -14 -17 -16 -20 -19 -21 -22 -22 -19 -23 -21 -23 -27 -25 -26 -27 -29 -30 -28 -23
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 13.8% 34.3% 19.3% 38.0% 10.1% -3.83% 14.4% -3.87% 3.4% 44.3% 4.8% 25.9% 18.1% 10.4% 22.8% 7.3% -12.77%
EBIT (%) -6810.20% -7246.97% -1883.26% -12638.71% -12754.19% -2792.61% -8524.07% -12218.64% -9340.34% -1424.37% -75787.10% 0.0% 0.0% 0.0% 0.0% -242.65% 0.0% 0.0% 0.0% -388.60% -4484.33%
Przychody fiansowe (mln) 0 1 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 1 1
Koszty finansowe (mln) 0 0 1 1 1 1 1 1 1 1 2 2 2 2 1 2 2 3 2 3 -3
Amortyzacja (mln) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 1 3 2 2 2 2 0
EBITDA (mln) -15 -12 -15 -14 -18 -17 -29 46 -16 40 -22 -38 -33 -19 -23 -20 -28 -52 -30 -17 -23
EBITDA(%) -5985.88% -6191.41% -1883.04% -10962.90% -11418.06% -2492.90% -4470.95% -49246.89% -8451.50% -1245.89% -66374.19% 0.0% 0.0% 0.0% 0.0% -211.34% 0.0% 0.0% 0.0% -229.99% -4484.33%
NOPLAT (mln) -18 -15 -18 -16 -20 -17 -32 43 -20 37 -25 -4 -37 -23 -26 -25 -32 -57 -39 128 39
Podatek (mln) 0 0 18 16 0 1 8 -68 -3 1 0 -17 25 2 1 -28 2 0 0 -2 0
Zysk Netto (mln) -18 -15 -18 -16 -20 -17 -32 43 -16 37 -25 14 -62 -23 -26 -25 -32 -57 -39 128 39
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 14.9% 15.6% 77.7% 362.7% -18.88% 314.4% -19.44% -68.12% 275.5% -161.59% 2.2% -284.94% -48.43% 149.6% 50.8% 608.9% 222.7%
Zysk netto (%) -6930.98% -7514.14% -1943.11% -13074.19% -13097.42% -2492.46% -13096.68% 24059.3% -7068.24% 2833.8% -82022.58% 0.0% 0.0% 0.0% 0.0% -232.68% 0.0% 0.0% 0.0% 1767.6% 7570.4%
EPS -0.81 -0.68 -1.43 -5.61 -0.2 -0.17 -0.72 0.41 -0.16 0.36 -0.25 0.13 -0.6 -0.22 -0.25 -0.24 -0.29 -0.48 -0.33 1.08 0.28
EPS (rozwodnione) -0.81 -0.68 -1.43 -5.61 -0.2 -0.17 -0.72 0.41 -0.16 0.35 -0.25 0.13 -0.6 -0.22 -0.25 -0.24 -0.29 -0.48 -0.33 1.08 0.28
Ilośc akcji (mln) 22 22 12 3 103 103 44 103 103 103 103 103 103 103 103 104 108 119 119 118 131
Ważona ilośc akcji (mln) 22 22 12 3 103 103 44 105 103 104 103 103 103 103 103 104 108 119 119 118 132
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD